BXC BXC R2K
$51.99
-22.31% 1Y
Market & Price
Market Cap
-
Current Price
$51.99
High / Low (52W)
$86.56 / $45.34
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
2.43%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$-0.18
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$1.55B
Current Assets
$984.47M
Working Capital
$773.19M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
-12.77%
Profit 5Y
-90.96%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
No notable strengths flagged.
CONS
- Revenue declined at -12.8% CAGR over 5 years.
- Earnings shrank at -91.0% CAGR over 5 years.
- Trading 39.9% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Oct 2014 | Jan 2015 | Apr 2015 | Jul 2015 | Oct 2015 | Jan 2016 | Apr 2016 | Jul 2016 | Oct 2016 | Apr 2017 | Jul 2017 | Sep 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Apr 2021 | Jul 2021 | Oct 2021 | Apr 2022 | Jul 2022 | Oct 2022 | Apr 2023 | Jul 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | 428.61M | 474.00M | 479.32M | 437.49M | 892.95M | 859.78M | 638.70M | 706.45M | 678.66M | 662.07M | 698.78M | 871.06M | 1.03B | 1.31B | 970.84M | 1.30B | 1.24B | 1.06B | 797.90M | 815.97M | 809.98M | 726.24M | 768.36M | - | - | 709.23M | 780.11M | 748.87M | 715.80M | 731.15M | 731.15M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 598.10M | 660.42M | 640.68M | 603.18M | 614.75M | - |
| Gross Profit | 64.58M | 49.81M | 50.20M | 59.98M | 60.82M | 51.47M | 57.60M | 57.39M | 60.05M | 54.43M | 60.55M | 60.55M | 55.33M | 103.65M | 91.75M | 86.05M | 94.17M | 93.71M | 93.21M | 100.82M | 159.46M | 180.39M | 251.17M | 153.33M | 291.05M | 201.41M | 189.38M | 133.54M | 135.80M | 139.25M | 127.68M | 122.44M | - | - | 111.13M | 119.69M | 108.19M | 112.62M | 116.40M | 116.40M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.41M | 104.65M | 98.22M | 115.86M | 109.07M | - |
| Operating Income | 6.04M | - | -2.12M | 6.87M | 8.48M | - | 321.00K | 2.70M | 22.62M | 5.72M | 9.14M | 11.21M | -6.58M | 4.48M | -4.00M | 4.31M | 22.32M | 6.29M | 8.33M | 22.09M | 81.46M | 99.53M | 157.19M | 71.04M | 193.16M | 104.05M | 90.73M | 32.52M | 39.09M | 39.66M | 27.67M | 23.85M | - | - | 10.72M | 15.04M | 9.97M | -3.24M | 7.33M | 7.33M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.75M | 29.01M | 23.64M | -6.02M | 22.37M | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.05M | 12.64M | 12.54M | -4.88M | 12.21M | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.14M | 6.58M | 1.36M | -11.96M | -1.82M | - |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.34M | 2.27M | -292.00K | -3.40M | -361.00K | - |
| Net Income | -860.00K | -7.64M | -8.95M | 2.87M | 561.00K | -6.06M | -6.14M | -3.14M | 15.01M | 584.00K | 3.24M | 5.69M | -13.43M | -8.56M | -9.90M | -6.72M | 6.30M | -7.04M | -787.00K | 6.70M | 55.12M | 61.86M | 113.46M | 47.20M | 133.41M | 71.27M | 59.51M | 17.81M | 24.47M | 24.38M | 17.49M | 14.34M | - | - | 2.81M | 4.31M | 1.66M | -8.55M | -1.46M | -1.46M |
| Diluted EPS | - | - | - | 0.33 | 0.06 | - | -0.69 | -0.35 | 1.68 | 0.06 | 0.35 | 0.62 | -1.47 | -0.93 | -1.07 | -0.72 | 0.67 | -0.75 | -0.08 | 0.71 | 5.72 | 6.28 | 11.61 | 4.74 | 13.19 | 7.48 | 6.38 | 1.94 | 2.70 | 2.71 | 2.00 | 1.65 | - | - | 0.33 | 0.54 | 0.20 | -1.08 | -0.18 | -0.18 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Jan 2010 | Jan 2011 | Dec 2011 | Dec 2012 | Jan 2014 | Jan 2015 | Jan 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Jan 2021 | Dec 2021 | Jan 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 1.88B | 1.82B | 2.86B | 2.64B | 3.10B | - | 4.28B | 4.45B | 3.14B | 2.95B | 2.95B | 2.95B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.62B | 2.61B | 2.46B | 2.50B | - |
| Gross Profit | 193.16M | 210.67M | 210.15M | 230.07M | 228.48M | 229.10M | 222.47M | 227.41M | 231.03M | 331.85M | 356.92M | 477.73M | - | 778.43M | 832.98M | 527.02M | 489.14M | 451.63M | 451.63M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 394.04M | 388.57M | 401.84M | 419.14M | - |
| Operating Income | -16.27M | -23.88M | -8.27M | 5.51M | -21.30M | 13.54M | 16.42M | 41.65M | 29.99M | -13.29M | 35.15M | 142.24M | - | 438.08M | 438.94M | 138.45M | 87.30M | 32.48M | 32.48M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 464.65M | 137.68M | 128.54M | 72.39M | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42.27M | 23.75M | 19.36M | 32.35M | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 394.76M | 81.89M | 70.69M | 129.00K | - |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.58M | 33.35M | 17.57M | -90.00K | - |
| Net Income | -61.46M | -53.24M | -38.57M | -23.03M | -40.62M | -13.87M | -11.58M | 16.09M | 62.99M | -17.66M | -17.66M | 80.88M | - | 296.13M | 296.18M | 48.54M | 53.12M | 219.00K | 219.00K |
| Diluted EPS | - | - | - | - | - | -1.61 | -1.32 | 1.77 | 6.81 | -5.21 | -1.89 | 8.55 | 29.99 | 29.99 | 31.51 | 5.39 | 6.19 | - | 0.02 |
Compounded Sales Growth
| 5 Years: | -12.77% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -90.96% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -22.31% |
| 6 Months: | -14.42% |
| 3 Months: | -21.13% |
| 1 Month: | -1.55% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Jan 2009 | Jan 2010 | Jan 2011 | Dec 2011 | Dec 2012 | Jan 2014 | Jan 2015 | Jan 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Jan 2021 | Dec 2021 | Jan 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 525.02M | 503.92M | 544.74M | 528.49M | 535.97M | 513.14M | 444.14M | 494.10M | 959.89M | 971.42M | 1.05B | - | 1.32B | 1.49B | 1.54B | 1.58B | 1.55B | 1.55B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.08B | 1.12B | 1.13B | 984.47M | - |
| Cash & Equivalents | 150.35M | 29.46M | 14.30M | 4.90M | 5.19M | 5.03M | 4.52M | 4.81M | 5.54M | 4.70M | 8.94M | 11.64M | 82.00K | - | 85.20M | 298.94M | 521.74M | 505.62M | 385.84M | 385.84M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 484.31M | 343.64M | 355.91M | 326.00M | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 251.56M | 228.41M | 225.84M | 218.16M | - |
| Total Liabilities | - | - | 524.03M | 495.54M | 565.33M | 534.39M | 571.99M | 559.04M | 473.98M | 459.09M | 974.55M | 997.51M | 989.04M | - | 954.21M | 900.01M | 903.32M | 931.28M | 931.96M | 931.96M |
| Current Liabilities | - | - | 108.49M | 123.07M | 139.74M | 106.83M | 117.24M | 130.17M | 154.34M | 117.61M | 196.77M | 171.12M | 229.03M | - | 243.79M | 210.68M | 218.56M | 233.72M | 211.28M | 211.28M |
| Long Term Debt | - | - | - | 328.69M | 368.45M | 387.24M | 400.26M | 377.77M | 270.79M | 276.68M | 497.94M | 458.44M | 321.27M | - | 291.27M | 292.42M | 293.74M | 295.06M | 296.66M | 296.66M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 612.94M | 617.97M | 636.20M | 673.98M | - |
| Total Equity | 102.85M | 50.82M | 991.00K | 8.37M | -20.59M | -5.90M | -36.03M | -45.90M | -29.84M | 35.00M | -14.66M | -26.08M | 59.09M | - | 363.25M | 590.03M | 634.29M | 646.44M | 617.32M | 617.32M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.05M | 8.65M | 8.29M | 7.87M | - |
Cash Flows (Annual)
Figures in USD.
| Metric | Jan 2010 | Jan 2011 | Dec 2011 | Dec 2012 | Jan 2014 | Jan 2015 | Jan 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Jan 2021 | Dec 2021 | Jan 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -19.85M | -29.86M | -50.33M | -74.25M | -39.88M | -12.30M | 39.93M | 41.40M | -2.50M | 41.56M | -10.30M | 55.02M | - | 145.02M | 400.30M | 306.29M | 85.18M | 59.78M | 59.78M |
| Investing Cash Flow | 12.64M | -3.43M | 11.82M | 16.37M | - | - | - | - | - | -242.73M | 21.15M | 9.16M | - | -4.09M | -98.69M | -26.86M | -39.21M | -119.49M | -119.49M |
| Financing Cash Flow | -113.68M | 18.13M | 29.11M | 58.17M | - | - | - | - | - | 205.42M | -8.14M | -75.74M | - | -55.81M | -87.87M | -56.62M | -62.09M | -60.08M | -60.08M |
| Capital Expenditure | -1.81M | -4.14M | -6.53M | -2.83M | -4.91M | -3.02M | -1.56M | -631.00K | -797.00K | -2.72M | -4.79M | -3.69M | - | -14.41M | -35.89M | -27.52M | -40.11M | -26.93M | -26.93M |
| Free Cash Flow | -21.67M | -34.00M | -56.87M | -77.08M | -44.79M | -15.32M | 38.37M | 40.77M | -3.30M | 38.83M | -15.10M | 51.33M | - | 130.61M | 364.41M | 278.76M | 45.07M | 32.85M | 32.85M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 213.74M | 222.80M | -16.12M | -119.78M | - |
| Share Buybacks | 2.04M | 583.00K | - | - | - | - | - | - | - | - | - | 0 | - | 0 | 66.43M | 42.13M | 45.30M | - | 38.13M |
Ratios (Annual)
Figures in %.
| Metric | Jan 2010 | Jan 2011 | Dec 2011 | Dec 2012 | Jan 2014 | Jan 2015 | Jan 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Jan 2021 | Dec 2021 | Jan 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | 12.1% | 12.7% | 11.6% | 13.5% | 15.4% | - | 18.2% | 18.7% | 16.8% | 16.6% | 15.3% | 15.3% |
| Operating Margin % | - | - | - | - | - | - | - | 2.2% | 1.7% | -0.5% | 1.3% | 4.6% | - | 10.2% | 9.9% | 4.4% | 3.0% | 1.1% | 1.1% |
| Net Margin % | - | - | - | - | - | - | - | 0.9% | 3.5% | -0.6% | -0.7% | 2.6% | - | 6.9% | 6.7% | 1.5% | 1.8% | 0.0% | 0.0% |
| ROE % | -120.9% | -5,372.7% | -460.6% | 111.8% | 688.7% | 38.5% | 25.2% | -53.9% | 180.0% | 120.4% | 67.7% | 136.9% | - | 81.5% | 50.2% | 7.7% | 8.2% | 0.0% | 0.0% |
| ROCE % | - | -5.7% | -2.2% | 1.4% | -5.1% | 3.2% | 4.3% | 14.4% | 8.0% | -1.7% | 4.4% | 17.4% | - | 40.8% | 34.3% | 10.5% | 6.5% | 2.4% | 2.4% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BXC
No recent headlines available.