AXON AXON NDXSPX
$448.72
-40.20% 1Y
Market & Price
Market Cap
-
Current Price
$448.72
High / Low (52W)
$870.97 / $345.94
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
2.05%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$2.05
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$7.00B
Current Assets
$3.71B
Working Capital
$2.24B
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
32.79%
Profit 5Y
-5.33%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 32.8% over 5 years.
CONS
- Earnings shrank at -5.3% CAGR over 5 years.
- Trading 48.5% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 79.24M | 79.64M | 90.26M | 94.65M | 101.22M | 99.23M | 104.84M | 114.79M | 115.81M | 112.36M | 130.84M | 171.85M | 147.16M | 141.26M | 166.44M | 195.02M | 218.79M | 231.99M | 256.43M | 285.61M | 311.75M | 344.34M | 372.70M | 413.28M | 430.38M | 459.87M | 503.24M | 544.27M | 603.63M | 668.54M | 710.64M | 796.72M | 807.35M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 237.89M | 264.80M | 283.29M | 335.43M | 330.06M |
| Gross Profit | 30.72M | 31.07M | 36.99M | 36.90M | 37.30M | 46.56M | 49.77M | 48.67M | 45.64M | 49.77M | 63.02M | 64.46M | 63.14M | 65.63M | 65.35M | 68.92M | 65.56M | 80.17M | 92.64M | 88.61M | 88.18M | 98.24M | 123.35M | 137.93M | 144.57M | 155.74M | 173.96M | 193.26M | 204.46M | 230.34M | 256.66M | 263.99M | 258.63M | 306.16M | 330.75M | 365.74M | 403.74M | 427.35M | 461.30M | 477.29M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 374.53M | 404.78M | 429.48M | 511.41M | 448.04M |
| Operating Income | 9.37M | 6.71M | - | 5.14M | 6.21M | 11.09M | - | 5.35M | 824.00K | -799.00K | - | 13.58M | 5.30M | 3.97M | - | 2.67M | -1.29M | 6.62M | - | -800.00K | -13.68M | -5.45M | -50.26M | -93.69M | 2.89M | 17.19M | 21.41M | 32.11M | 17.59M | 39.09M | 57.42M | 42.75M | 16.46M | 33.76M | 24.08M | -8.79M | -1.04M | -2.13M | -50.12M | 29.24M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 135.66M | 6.96M | 64.22M | -10.47M | 259.23M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.82M | 28.69M | 28.91M | 28.82M | 28.64M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 108.39M | -38.88M | 15.70M | -66.24M | 200.22M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.41M | -75.00M | 17.89M | -68.98M | 30.91M |
| Net Income | 6.10M | 1.52M | 5.10M | 3.46M | 3.65M | 3.84M | 6.34M | 4.58M | 2.28M | 422.00K | 5.21M | 12.93M | 8.48M | 5.71M | 2.08M | 6.42M | 738.00K | 6.10M | -12.38M | 4.07M | -30.76M | -873.00K | -47.92M | -47.12M | 48.52M | 54.87M | 50.96M | 12.13M | 45.90M | 11.51M | 61.31M | 57.06M | 133.35M | 41.47M | 67.03M | 87.98M | 36.12M | -2.19M | 2.75M | 169.31M |
| Diluted EPS | 0.11 | 0.03 | 0.09 | 0.06 | 0.07 | 0.07 | 0.12 | 0.09 | 0.04 | 0.01 | -0.04 | 0.24 | 0.15 | 0.10 | 0.03 | 0.11 | 0.01 | 0.10 | -0.21 | 0.07 | -0.51 | -0.01 | -0.75 | -0.72 | 0.67 | 0.76 | 0.71 | 0.17 | 0.62 | 0.15 | 0.81 | 0.75 | 1.73 | 0.53 | 0.86 | 1.08 | 0.44 | -0.03 | 0.03 | 2.05 |
| R&D Expense | 5.91M | 6.53M | - | 6.93M | 6.71M | 7.36M | - | 12.46M | 12.99M | 14.17M | - | 15.12M | 18.50M | 21.98M | - | 23.35M | 23.49M | 25.13M | - | 26.38M | 29.56M | 29.25M | 47.02M | 53.95M | 42.38M | 48.42M | 57.55M | 59.13M | 70.93M | 71.94M | 76.88M | - | 91.10M | 101.43M | 114.48M | 151.02M | 162.57M | 176.67M | - | 188.95M |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 268.25M | 343.80M | 420.07M | 530.86M | 681.00M | - | 1.19B | 1.56B | 2.08B | 2.78B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 461.03M | 605.25M | 841.15M | 1.12B |
| Gross Profit | 63.40M | 45.37M | 44.53M | 67.72M | 85.84M | 101.55M | 128.65M | 170.54M | 207.09M | 258.58M | 307.29M | 416.33M | - | 726.11M | 955.45M | 1.24B | 1.66B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 633.14M | 798.60M | 1.18B | 1.72B |
| Operating Income | -79.17K | -5.14M | -10.92M | 22.53M | 27.95M | 32.51M | 35.34M | 31.85M | 13.02M | 24.84M | -6.39M | -14.15M | - | 92.97M | 156.85M | 58.54M | -62.08M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 116.09M | 183.37M | 437.03M | 196.37M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 488.00K | 7.00M | 7.10M | 94.24M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 196.24M | 157.06M | 381.50M | 18.97M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.31M | -18.72M | 4.47M | -105.68M |
| Net Income | -1.11K | -4.38M | -7.04M | 14.74M | 18.24M | 19.92M | 19.93M | 17.30M | 5.21M | 29.20M | 882.00K | -1.72M | - | 146.93M | 175.78M | 377.03M | 124.66M |
| Diluted EPS | 0.00 | -0.07 | -0.12 | 0.27 | 0.34 | 0.37 | 0.36 | 0.32 | 0.10 | 0.50 | 0.01 | -0.03 | - | 2.03 | 2.31 | 4.80 | 1.51 |
| R&D Expense | 20.00M | 11.41M | 9.99M | 8.14M | 9.89M | 14.88M | 23.61M | 30.61M | 55.37M | 76.86M | 100.72M | 123.19M | 194.03M | 233.81M | 303.72M | 441.59M | 684.31M |
Compounded Sales Growth
| 5 Years: | 32.79% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -5.33% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -40.20% |
| 6 Months: | -15.16% |
| 3 Months: | -17.27% |
| 1 Month: | +12.03% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Jan 2018 | Dec 2018 | Jan 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 136.19M | 104.96M | 116.24M | 148.38M | 185.37M | 229.88M | 278.16M | 338.11M | 169.38M | 719.54M | 732.02M | 845.64M | 1.38B | - | 2.85B | 3.41B | 4.47B | 7.00B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.81B | 2.39B | 2.30B | 3.71B |
| Cash & Equivalents | 46.88M | 45.51M | 42.68M | 21.30M | 36.13M | 42.27M | 48.37M | 59.53M | 40.65M | 75.11M | - | 349.46M | - | 172.25M | 155.44M | - | 353.68M | 598.54M | 454.84M | 1.20B |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 202.47M | 269.86M | 265.32M | 341.81M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 358.19M | 412.96M | 547.57M | 777.49M |
| Total Liabilities | - | - | 18.62M | 22.51M | 28.95M | 40.03M | 56.26M | 72.88M | 127.28M | 170.67M | 153.41M | 252.22M | 264.70M | 302.14M | 404.77M | - | 1.58B | 1.79B | 2.15B | 3.76B |
| Current Liabilities | - | - | 11.95M | 15.89M | 18.11M | 23.13M | 31.97M | 38.14M | 78.04M | 107.95M | 97.28M | 166.01M | 168.46M | 195.57M | 256.33M | - | 602.65M | 761.54M | 1.68B | 1.47B |
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 673.97M | 677.11M | 680.29M | 1.73B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 711.11M | 710.66M | 721.67M | 1.91B |
| Total Equity | 112.53M | 117.70M | 117.56M | 82.45M | 87.28M | 108.35M | 129.11M | 157.00M | 150.89M | 167.44M | 142.18M | 467.32M | - | 543.50M | 976.25M | - | 1.27B | 1.62B | 2.33B | 3.24B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 91.69M | 95.52M | 96.84M | 100.44M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 10.12M | 731.52K | 17.27M | 26.52M | 32.43M | 35.43M | 46.45M | 21.14M | 18.47M | 63.88M | 65.67M | 38.48M | - | 235.36M | 189.26M | 408.31M | 211.34M |
| Investing Cash Flow | -11.68M | -4.47M | -7.60M | 1.68M | -23.06M | -24.58M | -36.01M | -3.04M | 19.08M | -9.86M | -240.74M | -356.53M | - | -830.97M | 12.48M | -490.57M | -724.93M |
| Financing Cash Flow | 187.20K | 929.39K | -31.06M | -13.36M | -3.19M | -4.84M | 603.00K | -34.55M | -3.82M | 219.35M | -3.94M | 299.26M | - | 598.10M | 41.31M | -45.44M | 1.25B |
| Capital Expenditure | -13.71M | -4.02M | -1.85M | -1.33M | -1.78M | -2.50M | -6.00M | -4.96M | -10.42M | -11.14M | -15.94M | -72.63M | - | -55.80M | -59.63M | -78.78M | -136.26M |
| Free Cash Flow | -3.59M | -3.29M | 15.41M | 25.18M | 30.64M | 32.93M | 40.44M | 16.18M | 8.05M | 52.74M | 49.73M | -34.15M | - | 179.56M | 129.63M | 329.53M | 75.08M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.49M | 243.05M | -127.70M | 738.87M |
| Share Buybacks | - | - | 32.50M | 20.00M | 25.00M | 22.44M | 7.56M | 33.75M | 0 | 0 | - | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | 63.6% | 60.2% | 61.6% | 57.9% | 61.1% | - | 61.2% | 61.2% | 59.6% | 59.7% |
| Operating Margin % | - | - | - | - | - | - | - | 11.9% | 3.8% | 5.9% | -1.2% | -2.1% | - | 7.8% | 10.0% | 2.8% | -2.2% |
| Net Margin % | - | - | - | - | - | - | - | 6.4% | 1.5% | 7.0% | 0.2% | -0.3% | - | 12.4% | 11.3% | 18.1% | 4.5% |
| ROE % | -0.0% | -3.7% | -8.5% | 16.9% | 16.8% | 15.4% | 12.7% | 11.5% | 3.1% | 6.2% | 0.2% | -0.2% | - | 11.6% | 10.9% | 16.2% | 3.8% |
| ROCE % | - | -4.1% | -12.3% | 23.0% | 22.3% | 21.2% | 18.4% | 15.9% | 5.7% | 4.5% | -1.0% | -1.3% | - | 4.1% | 5.9% | 2.1% | -1.1% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for AXON
No recent headlines available.