AirSculpt Technologies, Inc. AIRS R2KPHARMA
Company Overview
AirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States and Canada. The company offers AirSculpt, a body contouring treatment that removes fat and tightens skin while sculpting targeted areas of the body in a minimally invasive procedure. It also provides AirSculpt+, a procedure that permanently removes fat and tightens the skin with unparalleled precision and finesse; and AirSculpt Smooth, an advanced cellulite removal tool. In addition, it provides fat removal procedures across treatment areas, such as the stomach, back, and buttocks; and fat transfer procedures that transfers the patient's own fat cells to enhance the buttocks, breasts, hips, aging hands, or other areas. Further, the company's body contouring procedures include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. Additionally, it operates various centers. The company was founded in 2012 and is headquartered in Miami Beach, Florida.
Why Investors Should Care
Revenue has grown at a 29.8% CAGR over the past five years.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Dec 2025 Revenue of $151.82M (-15.8% YoY); net profit $-11.67M.
- Trailing 12 Months Year-on-year growth — revenue +0.0%.
- 5-Year Trend Long-term compounding — revenue CAGR 29.8%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 29.78% |
| 1 Year: | 0.00% |
Stock Price Performance
| 1 Year: | -61.71% |
| 6 Months: | +33.73% |
| 3 Months: | -45.30% |
| 1 Month: | -41.40% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- Price vs 200-DMABelow
- RSI (14)41.23 · Neutral
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 29.8% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading 76.0% below its 52-week high.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Healthcare).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | AIRS AirSculpt Technologies, Inc. R2KPHARMA | 2.80 | -16.47 | $197.53M | 0.00% | -3.03% | -12.63% | 29.78% | - |
| 2 | LLY Eli Lilly and Company SPXR3KPHARMA | 1,149.36 | 38.57 | $1.02T | 0.58% | - | 102.29% | 7.20% | 11.41% |
| 3 | JNJ Johnson & Johnson SPXR3KPHARMA | 275.23 | 31.97 | $663.28B | 2.09% | 14.88% | 25.74% | 2.43% | 4.76% |
| 4 | ABBV AbbVie Inc. SPXR3KPHARMA | 256.46 | 72.45 | $453.19B | 2.84% | 10.47% | -129.24% | 1.75% | -29.06% |
| 5 | MRK Merck & Co., Inc. SPXR3KPHARMA | 150.33 | 120.26 | $371.29B | 2.65% | - | 34.70% | 5.64% | 10.01% |
| 6 | UNH UnitedHealth Group Incorporated SPXR3KPHARMA | 397.14 | 25.54 | $356.47B | 2.33% | 9.74% | 14.15% | 10.40% | 5.43% |
| 7 | NVS Novartis AG PHARMA | 159.99 | 24.20 | $304.10B | 3.03% | 21.09% | 30.35% | 9.25% | 26.22% |
| 8 | AZN AstraZeneca PLC NDXPHARMA | 162.70 | 24.36 | $252.33B | 1.98% | 15.97% | 21.96% | 9.82% | 45.96% |
| 9 | AMGN Amgen Inc. NDXSPXR3KPHARMA | 437.23 | 27.14 | $235.98B | 2.49% | 13.95% | 91.47% | 5.51% | 5.55% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in USD.
| Metric | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.14M | 34.97M | 34.65M | - | 39.54M | 49.65M | 38.89M | 45.81M | 55.70M | 46.79M | 47.62M | 51.00M | - | - | 39.37M | 44.01M | 34.99M | 33.44M | 39.39M | 42.90M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.95M | 17.20M | 14.86M | 13.68M | 15.59M | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.42M | 26.81M | 20.13M | 19.77M | 23.80M | - |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.01M | 25.92M | 22.74M | 21.29M | 25.60M | - |
| Operating Income | 7.21M | 11.20M | 9.62M | - | -1.17M | 3.96M | -1.38M | 1.76M | 5.36M | 955.00K | 11.01M | -4.98M | - | - | -1.59M | 894.00K | -2.61M | -1.52M | -1.80M | -29.00K |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.65M | 4.03M | -6.53M | 2.07M | 1.36M | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.62M | 1.56M | 1.41M | 1.48M | 1.20M | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.21M | -776.00K | -11.16M | -2.49M | -2.86M | - |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -367.00K | -185.00K | -1.65M | -3.77M | -465.00K | - |
| Net Income | 6.62M | 10.03M | 8.05M | -393.00K | -693.00K | 583.00K | -7.38M | -14.00K | 1.78M | -1.67M | 6.03M | -3.21M | - | - | -2.85M | -591.00K | -9.51M | 1.28M | -2.40M | -1.11M |
| Diluted EPS | - | - | - | - | -0.01 | 0.01 | -0.13 | 0.00 | 0.03 | -0.03 | 0.10 | -0.06 | - | - | -0.05 | -0.01 | -0.15 | 0.02 | -0.03 | -0.02 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 41.24M | 62.77M | - | 168.79M | 195.92M | 180.35M | 151.82M |
| Cost of Revenue | - | - | - | 62.78M | 73.77M | 71.15M | 61.69M |
| Gross Profit | - | - | - | 106.01M | 122.14M | 109.20M | 90.13M |
| Operating Expenses | - | - | - | 109.48M | 112.63M | 110.77M | 94.96M |
| Operating Income | 663.00K | 10.03M | - | -3.47M | 9.51M | -1.57M | -4.83M |
| EBITDA | - | - | - | 3.52M | 19.98M | 10.30M | 1.22M |
| Interest Expense | - | - | - | 6.75M | 6.49M | 6.25M | 6.08M |
| Pretax Income | - | - | - | -11.30M | 3.24M | -7.83M | -17.64M |
| Tax Provision | - | - | - | 3.38M | 7.48M | 188.00K | -5.97M |
| Net Income | -2.21M | 7.58M | - | -14.68M | -4.24M | -8.02M | -11.67M |
| Diluted EPS | - | - | - | -0.26 | -0.08 | -0.14 | -0.19 |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Total Assets | 179.61M | - | 200.76M | 204.02M | 212.78M | 187.30M |
| Current Assets | - | - | 16.68M | 15.96M | 17.12M | 15.46M |
| Cash & Equivalents | 10.38M | - | 9.62M | 10.26M | 8.23M | 8.45M |
| Inventory | - | - | - | - | - | - |
| Receivables | - | - | 2.83M | 1.94M | 3.06M | 1.50M |
| Total Liabilities | 55.93M | - | 129.99M | 120.03M | 134.59M | 99.59M |
| Current Liabilities | 9.46M | - | 22.32M | 20.32M | 28.95M | 27.90M |
| Long Term Debt | 32.12M | - | 81.42M | 69.50M | 70.46M | 50.59M |
| Total Debt | - | - | 107.65M | 99.67M | 108.94M | 83.57M |
| Total Equity | - | - | 70.77M | 83.99M | 78.19M | 87.71M |
| Shares Outstanding | - | - | 56.18M | 57.36M | 58.37M | 64.54M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.94M | 13.96M | - | 24.45M | 23.96M | 11.35M | 3.10M |
| Investing Cash Flow | -4.44M | -3.69M | - | -12.92M | -9.92M | -14.01M | -2.40M |
| Financing Cash Flow | -783.00K | -5.02M | - | -27.26M | -13.39M | 630.00K | -478.00K |
| Capital Expenditure | -4.44M | -3.69M | - | -12.92M | -9.92M | -14.01M | -2.40M |
| Free Cash Flow | 499.00K | 10.27M | - | 11.53M | 14.04M | -2.66M | 692.00K |
| Net Change in Cash | - | - | - | -15.73M | 646.00K | -2.03M | 214.00K |
| Dividends Paid | - | 0 | 0 | 23.16M | 385.00K | 252.00K | 0 |
Ratios (Annual)
Figures in %.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | 62.8% | 62.3% | 60.5% | 59.4% |
| Operating Margin % | 1.6% | 16.0% | - | -2.1% | 4.9% | -0.9% | -3.2% |
| Net Margin % | -5.4% | 12.1% | - | -8.7% | -2.2% | -4.4% | -7.7% |
| ROE % | - | - | - | -20.7% | -5.0% | -10.3% | -13.3% |
| ROCE % | - | 5.9% | - | -1.9% | 5.2% | -0.9% | -3.0% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Vesey Street Capital Partners, LLC | 42.06% | 30.32M | $78.84M |
| 2 | Thrivent Financial For Lutherans | 6.14% | 4.42M | $11.50M |
| 3 | Blackrock Inc. | 1.77% | 1.28M | $3.33M |
| 4 | Wexford Capital LP | 1.17% | 841.73K | $2.19M |
| 5 | UBS Group AG | 1.10% | 792.18K | $2.06M |
| 6 | FourWorld Capital Management, LLC | 1.04% | 750.00K | $1.95M |
| 7 | FLPutnam Investment Management Company | 0.96% | 691.99K | $1.80M |
| 8 | AQR Capital Management, LLC | 0.65% | 470.72K | $1.22M |
| 9 | Geode Capital Management, LLC | 0.63% | 451.22K | $1.17M |
| 10 | GSA Capital Partners LLP | 0.59% | 425.19K | $1.11M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for AIRS
AirSculpt (AIRS) Q2 2026 Earnings Call Transcript
Same-center case growth turned positive for second consecutive quarter.
AirSculpt Technologies (AIRS) After Q2 Results Is The Valuation Gap Still Real
AirSculpt Technologies (AIRS) is back in focus after reporting Q2 2026 results that showed slightly lower sales and a wider net loss, while management reaffirmed full year revenue guidance at the lower end of its range. See our latest analy…
AirSculpt Technologies Inc (AIRS) (Q2 2026) Earnings Call Highlights: Strategic Investments ...
Despite a 2.5% revenue dip, the company posts its second consecutive quarter of case growth and expands its procedure portfolio to capture the GLP-1 market.
AirSculpt Sees Core Stabilization, Targets $100M-Plus GLP-1 Opportunity
AirSculpt Technologies (NASDAQ:AIRS) is seeing stabilization in its core body-contouring business after several quarters of declines, while expanding services aimed at patients using GLP-1 weight-loss drugs, Chief Executive Officer Yogi Jas…
AirSculpt Technologies Q2 Earnings Call Highlights
AirSculpt Technologies (NASDAQ:AIRS) reported second-quarter revenue of $42.9 million, down 2.5% from the prior-year period, as the company cited stable revenue trends, positive same-center case growth and continued investment in marketing …
AirSculpt Technologies shares plunge 13% after revenue miss and weaker EBITDA outlook
AirSculpt Technologies, Inc. (NASDAQ:AIRS) shares tumbled 13.
AIRS — Frequently Asked Questions
What is the current share price of AirSculpt Technologies, Inc. (AIRS)?
As of 2026-09-07 16:24 PDT, AirSculpt Technologies, Inc. (AIRS) trades at $2.80 on NasdaqGM. Its 52-week range is $1.58 to $11.65.
What is the market capitalisation of AIRS?
AirSculpt Technologies, Inc. (AIRS) has a market capitalisation of $197.53M on NasdaqGM.
What is the P/E ratio of AIRS?
AIRS trades at a trailing price-to-earnings (P/E) ratio of -16.47. The industry average P/E is 25.17. Its price-to-book (P/B) ratio is 3.53.
What is the return on equity (ROE) of AIRS?
AIRS has a return on equity (ROE) of -12.63%. Its return on capital employed (ROCE) is -3.03%.
Is AIRS a good stock to buy?
This page provides a data-driven analysis of AirSculpt Technologies, Inc. (AIRS), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.