🇺🇸 US Stock Screener ← Switch market ⚡ HerAI
Financial distress indicators · updated 2026-10-08

Waldencast plc — financial distress indicators

WALD — open full stock page →
Consumer DefensiveHousehold & Personal Products Mkt cap $112.33MStatements as of Dec 2025 Flows: FY Dec 2025
80VERY WEAK
Distress score / 100
Statistical model output from public data — not an allegation of insolvency or default. Methodology

Financial-health summary

Waldencast plc's reported numbers place it in the 'Very weak' financial-health band (distress score 80/100). The main indicators are operating profit does not cover interest, market-implied default probability >20% and losses in each of the last 3 years. Independently, the Ohlson accounting model puts its 1-year failure probability at 53% and the market-implied (Merton) default probability is 40.6%. In its favour: strong current ratio (1.70).

1.7
Current ratio
-2.59×
Interest cover
—
Debt / EBITDA
22 mo
Cash runway
53%
Ohlson 1-yr PD
40.6%
Merton 1-yr PD
$30.38M
Cash & ST investments
$149.01M
Total debt
-69%
From 52-week high

Stress by dimension

Share price — last 12 months

Indicators behind the score

Each red flag shows the evidence from the company’s own filings and the financial or legal principle behind it. Points add to the 0–100 score.

Operating profit does not cover interest+15
Solvency

Interest coverage (EBIT / interest) is -2.59×.

When EBIT < interest, debt service is funded from cash reserves or new borrowing — the classic precursor to payment default and covenant breach.

Market-implied default probability >20%+15
Market Signal

Merton distance-to-default 0.24 σ → PD 41%.

Structural (Merton/KMV) model: equity is a call option on assets; low distance-to-default means assets are close to the default point.

Losses in each of the last 3 years+12
Profitability

Net income negative in 3 of 3 fiscal years.

Persistent losses erode equity and the capacity to absorb shocks.

Operations consume cash+10
Cash Flow

Operating cash flow negative in 3 of the last 3 years.

A business that cannot fund itself from operations depends on external capital to survive.

Ohlson O-score signals likely failure+10
Market Signal

O-score 0.12 → model probability 53%.

Ohlson (1980) logit model of 1-year corporate failure; O > 0 (p > 50%) is the original failure cut-off.

Cash runway under 24 months+8
Liquidity

Cash covers ~22 months of free-cash-flow burn.

Funding needs within two years make the company dependent on capital-market access.

Trading below $1+8
Market Signal

Last price $0.95.

Below the $1 minimum-bid listing standard (Nasdaq Rule 5550(a)(2) / NYSE 802.01C); sustained breach leads to delisting and loss of capital-market access.

Deep share-price drawdown+6
Market Signal

Price is -69% from its 52-week high.

For financial firms a share-price run often precedes a deposit or funding run (confidence channel).

Revenue vs net income

Cash generation

Debt vs cash vs equity

✅ Mitigating factors

  • Strong current ratio (1.70).
  • High insider/promoter ownership (51%) aligns management with survival.

Frequently asked questions

What do Waldencast plc's financial-health indicators show?

As of 2026-10-08, Waldencast plc's public financial data places it in the 'Very weak' band with a distress score of 80/100, driven by operating profit does not cover interest, market-implied default probability >20% and losses in each of the last 3 years. This is a statistical screen of reported numbers — it does not mean the company is insolvent, has defaulted or will enter insolvency proceedings.

What is Waldencast plc's financial distress score?

80/100 ('Very weak'). Ohlson O-score 0.12 (model 1-year failure probability 53%). Merton distance-to-default 0.24 σ (model default probability 40.6%).

What works in Waldencast plc's favour?

Strong current ratio (1.70). High insider/promoter ownership (51%) aligns management with survival.

How are shareholders treated if a company enters insolvency?

In a Chapter 11 reorganisation the absolute priority rule pays secured lenders, then unsecured creditors, before shareholders — so existing shares are usually cancelled or heavily diluted. In Chapter 7 the company is liquidated and shareholders rarely recover anything.

Other Consumer Staples companies with distress indicators

All Consumer Staples companies with distress indicators →

Methodology

Score = capped sum of rule-based red flags across seven dimensions (liquidity, solvency, profitability, cash flow, sales trend, market signal, news). Ohlson O-score (1980) gives an accounting-based 1-year failure probability; Merton distance-to-default (Bharath & Shumway 2008) gives a market-implied probability. Financial institutions use a capital-based rule set. Recalculated every trading day from the latest filings, prices and news.

Not a prediction of default or insolvency. This page summarises statistical risk indicators from public data. It does not allege insolvency, default or wrongdoing, and the company may have resources or plans not reflected here (undrawn credit lines, asset sales, parent support, recent capital raises). Verify with the company’s filings (SEC 10-K/10-Q). Not investment or legal advice.