Yuken India Limited YUKEN NSEINFRA
Yuken India Limited, together with its subsidiaries, engages in the manufacture and sale of oil hydraulic equipment in India and internationally. The company offers pumps, such as piston, vane, and gear pumps; pressure, flow, directional, and modular controls, as well as logic, proportional, servo, and cartridge valves; chip compacting machines; customized and hydraulic cylinders; accumulators; and hydraulic and compact power units, as well as various flanges, accessories, and ASR and ASE pumps. It also provides directional control, throttle check valve, variable displacement vane pumps, solenoid operated directional valves with monitoring switch, cartridge check valves, DSMG 01 valve, HPV43 double vane pump, diaphragm accumulators, HMV1 EI sheet, and compact power unit, as well as training services. In addition, the company offers precision ferrous castings, solenoids, precision ground spools, and hydraulic accessories, as well as tooling for the foundry. It serves defence, construction, steel, capital goods, power, machine tools, agriculture, and other infrastructure sectors. Yuken India Limited was incorporated in 1976 and is headquartered in Bengaluru, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 11.3% over 5 years.
- Profit CAGR of 21.6% over 5 years.
CONS
- Trading at a high P/E of 55.6.
- Trading 41.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | YUKEN Yuken India Limited NSEINFRA | 695.75 | 55.57 | ₹945.11 Cr | 0.22% | 12.70% | 4.27% | 11.29% | 21.55% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 106.85 Cr | 122.35 Cr | 104.55 Cr | 112.53 Cr | 111.99 Cr |
| Cost of Revenue | - | 46.10 Cr | 69.59 Cr | 45.42 Cr | 48.83 Cr | 52.68 Cr |
| Gross Profit | - | 60.75 Cr | 52.76 Cr | 59.13 Cr | 63.70 Cr | 59.32 Cr |
| Operating Expenses | - | 52.51 Cr | 39.63 Cr | 51.69 Cr | 55.48 Cr | 55.83 Cr |
| Operating Income | - | 8.24 Cr | 13.13 Cr | 7.44 Cr | 8.22 Cr | 3.49 Cr |
| EBITDA | - | 14.33 Cr | 17.57 Cr | 13.40 Cr | 14.38 Cr | 10.03 Cr |
| Interest Expense | - | 3.06 Cr | 3.26 Cr | 2.61 Cr | 2.56 Cr | 2.81 Cr |
| Pretax Income | - | 6.68 Cr | 9.13 Cr | 5.74 Cr | 6.61 Cr | 1.75 Cr |
| Tax Provision | - | 2.17 Cr | 1.28 Cr | 1.69 Cr | 1.49 Cr | 2.33 Cr |
| Net Income | - | 4.50 Cr | 7.84 Cr | 4.05 Cr | 5.12 Cr | -51.05 L |
| Diluted EPS | 5.40 | 3.46 | - | 3.12 | 3.82 | -0.38 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 330.13 Cr | 371.17 Cr | 421.15 Cr | 455.06 Cr |
| Cost of Revenue | 168.98 Cr | 193.27 Cr | 213.77 Cr | 218.02 Cr |
| Gross Profit | 161.15 Cr | 177.89 Cr | 207.38 Cr | 237.04 Cr |
| Operating Expenses | 135.32 Cr | 155.02 Cr | 175.01 Cr | 197.43 Cr |
| Operating Income | 25.83 Cr | 22.87 Cr | 32.37 Cr | 39.61 Cr |
| EBITDA | 38.11 Cr | 38.50 Cr | 50.06 Cr | 59.26 Cr |
| Interest Expense | 8.37 Cr | 9.79 Cr | 8.45 Cr | 10.40 Cr |
| Pretax Income | 19.28 Cr | 16.13 Cr | 26.96 Cr | 31.67 Cr |
| Tax Provision | 6.14 Cr | 6.48 Cr | 8.18 Cr | 7.07 Cr |
| Net Income | 13.71 Cr | 9.57 Cr | 18.82 Cr | 24.62 Cr |
| Diluted EPS | 11.42 | 7.97 | 14.75 | 18.94 |
Compounded Sales Growth
| 5 Years: | 11.29% |
| 1 Year: | 6.80% |
Compounded Profit Growth
| 5 Years: | 21.55% |
| 1 Year: | -29.10% |
Stock Price Performance
| 1 Year: | -32.82% |
| 6 Months: | -21.27% |
| 3 Months: | -6.94% |
| 1 Month: | -3.48% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 482.32 Cr | 440.89 Cr | 481.35 Cr | 524.42 Cr |
| Current Assets | 307.52 Cr | 221.93 Cr | 238.09 Cr | 223.98 Cr |
| Cash & Equivalents | 3.68 Cr | 2.48 Cr | 10.18 Cr | 2.07 Cr |
| Inventory | 169.23 Cr | 85.38 Cr | 86.06 Cr | 93.54 Cr |
| Receivables | 118.40 Cr | 114.77 Cr | 119.59 Cr | 116.35 Cr |
| Total Liabilities | 291.41 Cr | 241.47 Cr | 201.77 Cr | 223.22 Cr |
| Current Liabilities | 267.31 Cr | 215.13 Cr | 180.72 Cr | 193.11 Cr |
| Long Term Debt | 15.45 Cr | 14.11 Cr | 8.04 Cr | 6.06 Cr |
| Total Debt | 111.79 Cr | 119.18 Cr | 78.17 Cr | 99.37 Cr |
| Total Equity | 190.89 Cr | 199.31 Cr | 279.51 Cr | 301.15 Cr |
| Shares Outstanding | 1.20 Cr | 1.20 Cr | 1.30 Cr | 1.30 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 2.10 Cr | 30.75 Cr | 32.48 Cr | 49.34 Cr |
| Investing Cash Flow | -1.21 Cr | -27.97 Cr | -36.57 Cr | -55.98 Cr |
| Financing Cash Flow | -3.05 Cr | -3.98 Cr | 11.79 Cr | -1.47 Cr |
| Capital Expenditure | -36.55 Cr | -40.17 Cr | -37.88 Cr | -54.74 Cr |
| Free Cash Flow | -34.45 Cr | -9.42 Cr | -5.41 Cr | -5.40 Cr |
| Net Change in Cash | -2.16 Cr | -1.19 Cr | 7.69 Cr | -8.11 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 48.8% | 47.9% | 49.2% | 52.1% |
| Operating Margin % | 7.8% | 6.2% | 7.7% | 8.7% |
| Net Margin % | 4.2% | 2.6% | 4.5% | 5.4% |
| ROE % | 7.2% | 4.8% | 6.7% | 8.2% |
| ROCE % | 12.0% | 10.1% | 10.8% | 12.0% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for YUKEN