V.S.T. Tillers Tractors Limited VSTTILLERS NSEINFRA

Industrials · Farm & Heavy Construction Machinery · India

https://www.vsttractors.com

V.S.T. Tillers Tractors Limited manufactures and trades agricultural machinery in India and internationally. The company offers power tillers, power weeders, power reapers, brush cutters, and tractors; spare parts, lubricants, diesel engines, and electric pumps; crankshafts, camshafts, and connecting rods; cylinder blocks and heads; locomotive parts; rotary tillers; crankcase and transmission case; precision components, including engine components, locomotive and braking, metro components, light engineering components, and rotary assemblies; precision implements comprising sprayers and rotary tillers; and source electric products. It also provides harvesters, binders, transplanters/planters, trench cutters, and front-end loaders. The company markets its products under the VST FIELDTRAC brand through a network of dealers, distributors, and retailers to small and marginal farmers. V.S.T. Tillers Tractors Limited was incorporated in 1967 and is headquartered in Bengaluru, India.

Market & Price

Market Cap

₹3,974.21 Cr

Current Price

₹4,593.00

High / Low (52W)

₹6,262.50 / ₹3,650.21

Beta

0.52

Valuation

Stock P/E

38.02

Industry PE

27.78

Forward P/E

23.73

PEG Ratio

Book Value

₹1,222.37

Price to Book

3.76

P/S

3.20

EV/EBITDA

19.93

Dividend Yield

0.44%

Profitability & Returns

ROCE

12.43%

ROE

9.99%

ROA

6.73%

Profit Margin

8.44%

Op Margin

12.35%

EPS (Latest Qtr)

₹5.86

EPS (TTM)

₹120.80

Balance Sheet & Liquidity

Debt/Equity

0.17

Quick Ratio

4.45

Current Ratio

5.63

Debt

₹1.91 Cr

Total Assets

₹1,344.24 Cr

Current Assets

₹1,071.07 Cr

Working Capital

₹880.72 Cr

Ownership

Promoter Holding

56.12%

Chg in Prom Hold

FII / Inst Holding

19.44%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹3,306.61 Cr

Total Revenue (TTM)

₹1,240.36 Cr

EBITDA

₹165.91 Cr

Free Cash Flow

₹85.40 Cr

Operating Cash Flow

₹131.61 Cr

Shares Outstanding

₹86.53 L

Gross Margin

31.59%

Payout Ratio

16.57%

Growth (CAGR)

Revenue 5Y

7.37%

Profit 5Y

4.28%

Revenue (YoY)

9.00%

Earnings (YoY)

-79.20%

PROS

Generates positive free cash flow.

CONS

Trading 26.7% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	VSTTILLERS V.S.T. Tillers Tractors Limited NSEINFRA	4,593.00	38.02	₹3,974.21 Cr	0.44%	12.43%	9.99%	7.37%	4.28%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	301.43 Cr	282.45 Cr	315.15 Cr	314.30 Cr	328.46 Cr
Cost of Revenue	208.92 Cr	190.87 Cr	218.00 Cr	217.11 Cr	222.56 Cr
Gross Profit	92.51 Cr	91.58 Cr	97.15 Cr	97.19 Cr	105.90 Cr
Operating Expenses	58.53 Cr	60.49 Cr	62.71 Cr	62.87 Cr	65.34 Cr
Operating Income	33.98 Cr	31.09 Cr	34.44 Cr	34.32 Cr	40.56 Cr
EBITDA	38.89 Cr	63.05 Cr	43.09 Cr	47.43 Cr	15.42 Cr
Interest Expense	41.00 L	38.00 L	57.00 L	51.00 L	45.00 L
Pretax Income	32.09 Cr	56.26 Cr	36.06 Cr	40.54 Cr	8.71 Cr
Tax Provision	7.67 Cr	12.04 Cr	11.08 Cr	10.11 Cr	3.62 Cr
Net Income	24.42 Cr	44.22 Cr	24.98 Cr	30.43 Cr	5.09 Cr
Diluted EPS	28.22	50.95	28.78	35.06	5.86

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	1,002.12 Cr	963.12 Cr	994.55 Cr	1,240.36 Cr
Cost of Revenue	-	711.24 Cr	663.41 Cr	683.49 Cr	848.54 Cr
Gross Profit	-	290.88 Cr	299.70 Cr	311.06 Cr	391.82 Cr
Operating Expenses	-	187.58 Cr	200.29 Cr	225.45 Cr	251.41 Cr
Operating Income	-	103.30 Cr	99.42 Cr	85.61 Cr	140.41 Cr
EBITDA	-	152.15 Cr	184.32 Cr	147.91 Cr	168.99 Cr
Interest Expense	-	1.27 Cr	2.15 Cr	1.96 Cr	1.91 Cr
Pretax Income	-	123.94 Cr	155.16 Cr	120.47 Cr	141.57 Cr
Tax Provision	-	31.58 Cr	34.10 Cr	27.50 Cr	36.85 Cr
Net Income	-	92.36 Cr	121.07 Cr	92.97 Cr	104.72 Cr
Diluted EPS	-	106.90	140.10	107.43	120.68

Compounded Sales Growth

5 Years:	7.37%
1 Year:	9.00%

Compounded Profit Growth

5 Years:	4.28%
1 Year:	-79.20%

Stock Price Performance

1 Year:	+21.33%
6 Months:	-12.90%
3 Months:	-22.98%
1 Month:	-11.64%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	1,090.79 Cr	1,166.90 Cr	1,265.17 Cr	1,344.24 Cr
Current Assets	-	770.71 Cr	861.75 Cr	968.99 Cr	1,071.07 Cr
Cash & Equivalents	-	10.92 Cr	43.67 Cr	71.17 Cr	46.68 Cr
Inventory	-	107.91 Cr	117.80 Cr	100.72 Cr	123.31 Cr
Receivables	-	149.24 Cr	155.16 Cr	205.64 Cr	171.71 Cr
Total Liabilities	-	266.34 Cr	243.28 Cr	263.31 Cr	250.12 Cr
Current Liabilities	-	216.22 Cr	187.43 Cr	203.20 Cr	190.35 Cr
Long Term Debt	-	-	-	-	-
Total Debt	-	1.89 Cr	1.35 Cr	1.96 Cr	1.91 Cr
Total Equity	-	824.45 Cr	923.62 Cr	1,001.86 Cr	1,094.12 Cr
Shares Outstanding	-	86.40 L	86.40 L	86.43 L	86.53 L

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	36.43 Cr	48.61 Cr	76.55 Cr	131.61 Cr
Investing Cash Flow	-	-31.57 Cr	8.64 Cr	-28.74 Cr	-136.01 Cr
Financing Cash Flow	-	-19.13 Cr	-24.50 Cr	-20.30 Cr	-20.09 Cr
Capital Expenditure	-	-24.24 Cr	-7.41 Cr	-20.41 Cr	-26.39 Cr
Free Cash Flow	-	12.18 Cr	41.21 Cr	56.14 Cr	105.22 Cr
Net Change in Cash	-	-14.27 Cr	32.75 Cr	27.50 Cr	-24.49 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	29.0%	31.1%	31.3%	31.6%
Operating Margin %	-	10.3%	10.3%	8.6%	11.3%
Net Margin %	-	9.2%	12.6%	9.3%	8.4%
ROE %	-	11.2%	13.1%	9.3%	9.6%
ROCE %	-	11.8%	10.2%	8.1%	12.2%

Shareholding Pattern

Insiders

56.12%

Institutions

19.44%

Public Float

44.31%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for VSTTILLERS

No recent headlines available.

VSTTILLERS · Industrials