Vesuvius India Limited VESUVIUS NSEINFRA
Industrials · Specialty Industrial Machinery · India
Vesuvius India Limited manufactures and sells refractory products and services in India. The company offers engineered consumable ceramic products, systems, and robotics; molten metal handling solution; and foundry, aimed at improving casting quality and operation. It serves steel, cement, refineries, hydrocarbon processing, and aluminum industries. It also exports its products. Vesuvius India Limited was incorporated in 1991 and is headquartered in Kolkata, India. Vesuvius India Limited operates as a subsidiary of Vesuvius Group Limited, United Kingdom.
READ MORE ›₹468.25
-16.31% 1Y
Market & Price
Market Cap
₹9,503.64 Cr
Current Price
₹468.25
High / Low (52W)
₹617.20 / ₹434.08
Beta
0.41
Valuation
Stock P/E
36.50
Industry PE
27.78
Forward P/E
24.01
PEG Ratio
-
Book Value
₹81.90
Price to Book
5.72
P/S
4.48
EV/EBITDA
24.68
Dividend Yield
0.32%
Profitability & Returns
ROCE
20.96%
ROE
-
ROA
-
Profit Margin
12.28%
Op Margin
13.26%
EPS (Latest Qtr)
₹2.75
EPS (TTM)
₹12.83
Balance Sheet & Liquidity
Debt/Equity
0.83
Quick Ratio
-
Current Ratio
-
Debt
₹13.74 Cr
Total Assets
₹2,149.64 Cr
Current Assets
₹1,421.76 Cr
Working Capital
₹978.16 Cr
Ownership
Promoter Holding
55.57%
Chg in Prom Hold
-
FII / Inst Holding
24.95%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹8,936.15 Cr
Total Revenue (TTM)
₹2,121.96 Cr
EBITDA
₹362.16 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹20.30 Cr
Gross Margin
42.54%
Payout Ratio
11.29%
Growth (CAGR)
Revenue 5Y
16.29%
Profit 5Y
31.25%
Revenue (YoY)
3.70%
Earnings (YoY)
-5.90%
PROS
- Healthy ROCE of 21.0%.
- Compounding revenue at 16.3% over 5 years.
- Profit CAGR of 31.3% over 5 years.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | VESUVIUS Vesuvius India Limited NSEINFRA | 468.25 | 36.50 | ₹9,503.64 Cr | 0.32% | 20.96% | - | 16.29% | 31.25% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 480.94 Cr | 523.53 Cr | 546.24 Cr | 549.24 Cr | 498.59 Cr |
| Cost of Revenue | 268.87 Cr | 292.62 Cr | 303.29 Cr | 311.07 Cr | 270.16 Cr |
| Gross Profit | 212.07 Cr | 230.91 Cr | 242.95 Cr | 238.17 Cr | 228.43 Cr |
| Operating Expenses | 141.84 Cr | 154.40 Cr | 167.19 Cr | 162.02 Cr | 162.17 Cr |
| Operating Income | 70.23 Cr | 76.51 Cr | 75.76 Cr | 76.15 Cr | 66.26 Cr |
| EBITDA | 92.75 Cr | 99.77 Cr | 99.62 Cr | 127.10 Cr | 92.74 Cr |
| Interest Expense | 30.00 L | 30.00 L | 30.00 L | 31.00 L | 30.00 L |
| Pretax Income | 79.69 Cr | 84.66 Cr | 82.69 Cr | 109.34 Cr | 75.11 Cr |
| Tax Provision | 20.38 Cr | 21.66 Cr | 21.15 Cr | 29.11 Cr | 19.26 Cr |
| Net Income | 59.31 Cr | 63.00 Cr | 61.54 Cr | 80.23 Cr | 55.85 Cr |
| Diluted EPS | 2.92 | 3.11 | 3.03 | 3.95 | 2.75 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue | - | 1,335.21 Cr | 1,591.21 Cr | 1,864.97 Cr | 2,099.95 Cr |
| Cost of Revenue | - | 833.23 Cr | 925.92 Cr | 1,080.72 Cr | 1,225.30 Cr |
| Gross Profit | - | 501.98 Cr | 665.29 Cr | 784.25 Cr | 874.65 Cr |
| Operating Expenses | - | 363.04 Cr | 411.65 Cr | 478.22 Cr | 569.93 Cr |
| Operating Income | - | 138.94 Cr | 253.64 Cr | 306.03 Cr | 304.72 Cr |
| EBITDA | - | 186.72 Cr | 321.75 Cr | 395.87 Cr | 419.24 Cr |
| Interest Expense | - | 0 | 43.00 L | 1.18 Cr | 1.21 Cr |
| Pretax Income | - | 156.86 Cr | 285.40 Cr | 348.84 Cr | 356.38 Cr |
| Tax Provision | - | 40.07 Cr | 72.46 Cr | 84.32 Cr | 92.30 Cr |
| Net Income | - | 116.79 Cr | 212.94 Cr | 264.52 Cr | 264.08 Cr |
| Diluted EPS | - | 5.75 | 10.49 | 13.03 | 13.01 |
Compounded Sales Growth
| 5 Years: | 16.29% |
| 1 Year: | 3.70% |
Compounded Profit Growth
| 5 Years: | 31.25% |
| 1 Year: | -5.90% |
Stock Price Performance
| 1 Year: | -16.31% |
| 6 Months: | -1.55% |
| 3 Months: | -9.75% |
| 1 Month: | -8.96% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Total Assets | - | 1,330.84 Cr | 1,588.70 Cr | 1,846.85 Cr | 2,149.64 Cr |
| Current Assets | - | 1,027.54 Cr | 1,107.66 Cr | 1,172.80 Cr | 1,421.76 Cr |
| Cash & Equivalents | - | 131.90 Cr | 159.76 Cr | 158.32 Cr | 288.03 Cr |
| Inventory | - | 204.05 Cr | 256.05 Cr | 246.57 Cr | 296.45 Cr |
| Receivables | - | 209.36 Cr | 323.13 Cr | 385.37 Cr | 483.69 Cr |
| Total Liabilities | - | 333.05 Cr | 395.16 Cr | 415.86 Cr | 485.75 Cr |
| Current Liabilities | - | 307.84 Cr | 357.78 Cr | 375.69 Cr | 443.60 Cr |
| Long Term Debt | - | - | - | - | - |
| Total Debt | - | 0 | 13.03 Cr | 13.39 Cr | 13.74 Cr |
| Total Equity | - | 997.79 Cr | 1,193.54 Cr | 1,430.99 Cr | 1,663.89 Cr |
| Shares Outstanding | - | 20.30 Cr | 20.30 Cr | 20.30 Cr | 20.30 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 128.48 Cr | 82.38 Cr | 258.12 Cr | 177.46 Cr |
| Investing Cash Flow | - | -6.42 Cr | -36.98 Cr | -232.86 Cr | -17.58 Cr |
| Financing Cash Flow | - | -16.24 Cr | -17.54 Cr | -26.70 Cr | -30.17 Cr |
| Capital Expenditure | - | -112.90 Cr | -199.81 Cr | -242.19 Cr | -105.34 Cr |
| Free Cash Flow | - | 15.58 Cr | -117.43 Cr | 15.93 Cr | 72.12 Cr |
| Net Change in Cash | - | 105.82 Cr | 27.86 Cr | -1.44 Cr | 129.71 Cr |
Ratios (Annual)
Figures in %.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Gross Margin % | - | 37.6% | 41.8% | 42.1% | 41.7% |
| Operating Margin % | - | 10.4% | 15.9% | 16.4% | 14.5% |
| Net Margin % | - | 8.7% | 13.4% | 14.2% | 12.6% |
| ROE % | - | 11.7% | 17.8% | 18.5% | 15.9% |
| ROCE % | - | 13.6% | 20.6% | 20.8% | 17.9% |
Shareholding Pattern
Insiders
55.57%
Institutions
24.95%
Public Float
56.14%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for VESUVIUS
No recent headlines available.