🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Swan Corp Limited SWANCORP NIFTY_SMALLNSEINFRA

Industrials · Conglomerates · India
https://www.swan.co.in

Swan Corp Limited manufactures and markets cotton, polyester cotton, linen and viscose fabrics, and non-lycra products in India and internationally. It operates through Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, Manufacturing, power generation, Shipyard segments. The company develops commercial and residential real estate projects. It is also involved in the operation of the LNG port terminal. In addition, the company engages in the trading of petrochemical products. Further, it engages in shipbuilding, ship repair and retrofitting, heavy engineering, and offshore fabrication. The company was formerly known as Swan Energy Limited and changed its name to Swan Corp Limited in July 2025. Swan Corp Limited was incorporated in 1909 and is based in Mumbai, India.

READ MORE ›
₹329.30
-24.42% 1Y

Market & Price

Market Cap
₹10,322.14 Cr
Current Price
₹329.30
High / Low (52W)
₹521.84 / ₹300.00
Beta
-0.14

Valuation

Stock P/E
-
Industry PE
27.78
Forward P/E
-
PEG Ratio
-
Book Value
₹368.38
Price to Book
0.89
P/S
2.37
EV/EBITDA
137.44
Dividend Yield
0.03%

Profitability & Returns

ROCE
15.03%
ROE
-
ROA
-
Profit Margin
-0.28%
Op Margin
-0.50%
EPS (Latest Qtr)
₹-0.04
EPS (TTM)
₹-3.89

Balance Sheet & Liquidity

Debt/Equity
0.28
Quick Ratio
-
Current Ratio
-
Debt
₹2,543.21 Cr
Total Assets
₹13,603.50 Cr
Current Assets
₹5,772.85 Cr
Working Capital
₹3,072.83 Cr

Ownership

Promoter Holding
55.39%
Chg in Prom Hold
-
FII / Inst Holding
17.97%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹12,928.33 Cr
Total Revenue (TTM)
₹4,357.30 Cr
EBITDA
₹94.06 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹31.35 Cr
Gross Margin
7.32%
Payout Ratio
0.71%

Growth (CAGR)

Revenue 5Y
121.04%
Profit 5Y
192.79%
Revenue (YoY)
-39.70%
Earnings (YoY)
-

PROS

  • Compounding revenue at 121.0% over 5 years.
  • Profit CAGR of 192.8% over 5 years.

CONS

  • Trading 36.9% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 SWANCORP Swan Corp Limited NIFTY_SMALLNSEINFRA 329.30 - ₹10,322.14 Cr 0.03% 15.03% - 121.04% 192.79%
2 LT Larsen & Toubro Limited NIFTY50NSEAIINFRA 4,076.50 34.84 ₹5.61 L Cr 0.93% 14.55% 16.95% 16.09% 15.38%
3 ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA 1,804.60 30.96 ₹4.16 L Cr 0.42% 11.02% 15.59% 22.93% 34.11%
4 HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU 4,303.80 31.55 ₹2.88 L Cr 1.16% 13.80% 23.98% 7.87% 16.08%
5 POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA 38,445.00 172.41 ₹1.71 L Cr 0.02% 24.92% 21.04% 22.24% 119.12%
6 INDIGO InterGlobe Aviation Limited NSEINFRA 4,405.00 - ₹1.70 L Cr 0.24% 15.53% - 44.12% 72.60%
7 CUMMINSIND Cummins India Limited NSEINFRA 5,881.00 68.97 ₹1.63 L Cr 1.12% 34.95% 29.45% 16.07% 24.35%
8 CGPOWER CG Power and Industrial Solutions Limited NSEINFRA 917.45 118.99 ₹1.44 L Cr 0.14% 19.35% 19.56% 21.67% 7.81%
9 POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA 9,477.50 53.48 ₹1.43 L Cr 0.37% 30.44% 24.58% 26.57% 28.11%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue -1,908.19 Cr819.99 Cr1,213.18 Cr1,138.34 Cr1,150.02 Cr
Cost of Revenue -1,810.33 Cr786.11 Cr1,135.65 Cr1,061.65 Cr1,050.43 Cr
Gross Profit -97.86 Cr33.88 Cr77.54 Cr76.70 Cr99.58 Cr
Operating Expenses -814.69 Cr75.30 Cr80.89 Cr102.08 Cr105.32 Cr
Operating Income --716.83 Cr-41.42 Cr-3.36 Cr-25.39 Cr-5.73 Cr
EBITDA -1,212.47 Cr21.74 Cr86.03 Cr52.51 Cr53.02 Cr
Interest Expense -44.73 Cr6.29 Cr22.29 Cr21.47 Cr17.93 Cr
Pretax Income -1,107.17 Cr-15.40 Cr33.64 Cr61.27 L4.10 Cr
Tax Provision -545.22 Cr6.95 Cr6.64 Cr6.47 Cr5.28 Cr
Net Income -582.81 Cr-17.73 Cr19.13 Cr-3.81 Cr-9.87 Cr
Diluted EPS 2.1417.93-0.61-0.19-0.04

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Revenue 453.92 Cr1,404.16 Cr4,982.32 Cr4,902.11 Cr
Cost of Revenue 325.23 Cr1,067.57 Cr3,969.12 Cr4,186.58 Cr
Gross Profit 128.69 Cr336.59 Cr1,013.20 Cr715.53 Cr
Operating Expenses 163.76 Cr220.67 Cr294.68 Cr1,028.66 Cr
Operating Income -35.07 Cr115.92 Cr718.53 Cr-313.13 Cr
EBITDA 71.03 Cr236.77 Cr945.92 Cr1,786.35 Cr
Interest Expense 184.99 Cr217.67 Cr221.62 Cr169.32 Cr
Pretax Income -184.23 Cr-62.24 Cr609.34 Cr1,469.74 Cr
Tax Provision -26.34 Cr-1.19 Cr23.37 Cr595.33 Cr
Net Income -157.89 Cr-35.90 Cr301.17 Cr755.30 Cr
Diluted EPS -6.46-2.5211.2324.10

Compounded Sales Growth

5 Years:121.04%
1 Year:-39.70%

Compounded Profit Growth

5 Years:192.79%
1 Year:-

Stock Price Performance

1 Year:-24.42%
6 Months:-26.09%
3 Months:-14.63%
1 Month:-1.54%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets 6,397.32 Cr10,222.78 Cr12,167.52 Cr13,603.50 Cr
Current Assets 1,600.63 Cr2,542.49 Cr4,136.32 Cr5,772.85 Cr
Cash & Equivalents 906.80 Cr145.09 Cr1,257.47 Cr136.76 Cr
Inventory 171.44 Cr260.57 Cr228.08 Cr1,674.26 Cr
Receivables 213.76 Cr1,751.87 Cr1,915.40 Cr1,352.01 Cr
Total Liabilities 4,698.89 Cr6,487.71 Cr4,143.55 Cr4,683.19 Cr
Current Liabilities 1,133.61 Cr2,259.29 Cr1,323.45 Cr2,700.02 Cr
Long Term Debt 3,539.98 Cr3,927.89 Cr2,513.71 Cr1,656.47 Cr
Total Debt 4,117.42 Cr5,037.00 Cr3,520.60 Cr2,966.08 Cr
Total Equity 1,245.32 Cr2,283.68 Cr6,278.89 Cr7,342.73 Cr
Shares Outstanding 26.39 Cr26.39 Cr31.35 Cr31.35 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow 28.76 Cr-234.73 Cr25.87 Cr-528.86 Cr
Investing Cash Flow -494.29 Cr-1,116.15 Cr-511.61 Cr1,345.52 Cr
Financing Cash Flow 1,308.98 Cr598.50 Cr1,603.65 Cr-559.76 Cr
Capital Expenditure -490.58 Cr-2,933.15 Cr-447.60 Cr-1,579.41 Cr
Free Cash Flow -461.82 Cr-3,167.88 Cr-421.73 Cr-2,108.28 Cr
Net Change in Cash 843.45 Cr-752.39 Cr1,117.91 Cr256.89 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Gross Margin % 28.4%24.0%20.3%14.6%
Operating Margin % -7.7%8.3%14.4%-6.4%
Net Margin % -34.8%-2.6%6.0%15.4%
ROE % -12.7%-1.6%4.8%10.3%
ROCE % -0.7%1.5%6.6%-2.9%

Shareholding Pattern

Insiders
55.39%
Institutions
17.97%
Public Float
40.28%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SWANCORP

No recent headlines available.

Explore More

📊 Industrials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space