SHADOWFAX TECHNOLOGIES L SHADOWFAX NSEINFRA
Shadowfax Technologies Limited operates as a technology-led third-party logistics company in India. The company's services include express forward parcel deliveries, reverse pickups and hand-in-hand exchange deliveries, prime deliveries, quick commerce and on-demand hyperlocal deliveries, mobility, and other logistics services including critical logistics, insourcing of unbundled services, and dark store operations. It caters to a wide category of enterprise clients including horizontal and non-horizontal e-commerce, quick commerce, food marketplace, and on-demand mobility companies. Shadowfax Technologies Limited was incorporated in 2015 and is based in Bengaluru, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 43.7% over 5 years.
- Profit CAGR of 59.4% over 5 years.
- Generates positive free cash flow.
CONS
- Trading at a high P/E of 88.5.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SHADOWFAX SHADOWFAX TECHNOLOGIES L NSEINFRA | 192.99 | 88.53 | ₹11,285.14 Cr | - | 6.72% | 9.29% | 43.74% | 59.44% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Revenue | 712.43 Cr | 1,237.09 Cr |
| Cost of Revenue | 76.96 Cr | 112.05 Cr |
| Gross Profit | 635.47 Cr | 1,125.04 Cr |
| Operating Expenses | 647.77 Cr | 1,079.24 Cr |
| Operating Income | -12.30 Cr | 45.80 Cr |
| EBITDA | 19.01 Cr | 96.56 Cr |
| Interest Expense | 4.88 Cr | 6.45 Cr |
| Pretax Income | -10.23 Cr | 54.86 Cr |
| Tax Provision | -37.00 L | -97.00 L |
| Net Income | -9.86 Cr | 55.83 Cr |
| Diluted EPS | -0.17 | 0.94 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue | 1,415.12 Cr | 1,884.82 Cr | 2,485.13 Cr | 4,202.44 Cr |
| Cost of Revenue | 235.58 Cr | 243.92 Cr | 265.58 Cr | 392.50 Cr |
| Gross Profit | 1,179.55 Cr | 1,640.90 Cr | 2,219.55 Cr | 3,809.94 Cr |
| Operating Expenses | 1,243.22 Cr | 1,555.34 Cr | 2,228.60 Cr | 3,715.47 Cr |
| Operating Income | -63.67 Cr | 85.56 Cr | -9.05 Cr | 94.47 Cr |
| EBITDA | -105.70 Cr | 23.03 Cr | 85.71 Cr | 247.99 Cr |
| Interest Expense | 12.94 Cr | 7.16 Cr | 14.41 Cr | 19.88 Cr |
| Pretax Income | -142.64 Cr | -11.88 Cr | 6.06 Cr | 110.74 Cr |
| Tax Provision | 0 | 0 | -37.00 L | -97.00 L |
| Net Income | -142.64 Cr | -11.88 Cr | 6.43 Cr | 111.71 Cr |
| Diluted EPS | -2.47 | -0.21 | 0.11 | - |
Compounded Sales Growth
| 5 Years: | 43.74% |
| 1 Year: | 73.60% |
Compounded Profit Growth
| 5 Years: | 59.44% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +75.48% |
| 6 Months: | - |
| 3 Months: | +65.91% |
| 1 Month: | +16.41% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Total Assets | 442.73 Cr | 786.14 Cr | 1,259.26 Cr | 2,833.90 Cr |
| Current Assets | 320.85 Cr | 619.52 Cr | 892.26 Cr | 1,637.49 Cr |
| Cash & Equivalents | 80.58 Cr | 101.00 Cr | 161.99 Cr | 284.22 Cr |
| Inventory | - | - | - | - |
| Receivables | 157.02 Cr | 183.64 Cr | 329.06 Cr | 513.95 Cr |
| Total Liabilities | 266.41 Cr | 364.36 Cr | 598.83 Cr | 1,089.06 Cr |
| Current Liabilities | 231.42 Cr | 344.34 Cr | 493.88 Cr | 889.42 Cr |
| Long Term Debt | 25.76 Cr | 5.75 Cr | 27.60 L | 5.00 L |
| Total Debt | 66.69 Cr | 40.33 Cr | 132.23 Cr | 247.08 Cr |
| Total Equity | 176.31 Cr | 421.78 Cr | 660.43 Cr | 1,744.84 Cr |
| Shares Outstanding | 57.81 Cr | 57.81 Cr | 57.81 Cr | 58.23 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Operating Cash Flow | -72.83 Cr | 131.55 Cr | 49.86 Cr | 350.09 Cr |
| Investing Cash Flow | -39.80 Cr | -311.49 Cr | -119.26 Cr | -1,090.85 Cr |
| Financing Cash Flow | 89.61 Cr | 200.35 Cr | 130.39 Cr | 862.99 Cr |
| Capital Expenditure | -47.25 Cr | -53.11 Cr | -86.09 Cr | -185.22 Cr |
| Free Cash Flow | -120.09 Cr | 78.44 Cr | -36.23 Cr | 164.87 Cr |
| Net Change in Cash | -23.03 Cr | 20.42 Cr | 60.99 Cr | 122.23 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Gross Margin % | 83.4% | 87.1% | 89.3% | 90.7% |
| Operating Margin % | -4.5% | 4.5% | -0.4% | 2.2% |
| Net Margin % | -10.1% | -0.6% | 0.3% | 2.7% |
| ROE % | -80.9% | -2.8% | 1.0% | 6.4% |
| ROCE % | -30.1% | 19.4% | -1.2% | 4.9% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SHADOWFAX