Synergy Green Industries Limited SGIL NSEINFRA

Industrials · Metal Fabrication · India

https://www.synergygreenind.com

Synergy Green Industries Limited engages in the manufacture and sale of wind turbine casting and other large precision castings in India. It offers wind turbine products, such as main frame, hub, bearing housing, hollow shaft, main axle, main and rotor bearing hosing, pillow block, and rotor, as well as gear box bearing flange, casing, housing, and planet carriers. The company also provides general engineering products, including clamp and compressor cylinder, crusher MVP base and upper frame, platen moving and stat, and pump diffuser and casing. Synergy Green Industries Limited was incorporated in 2010 and is based in Kolhapur, India.

Market & Price

Market Cap

₹815.35 Cr

Current Price

₹524.85

High / Low (52W)

₹602.50 / ₹458.65

Beta

0.12

Valuation

Stock P/E

175.54

Industry PE

27.78

Forward P/E

PEG Ratio

Book Value

₹71.99

Price to Book

7.29

P/S

2.23

EV/EBITDA

26.95

Dividend Yield

0.19%

Profitability & Returns

ROCE

10.59%

ROE

4.26%

ROA

2.92%

Profit Margin

1.27%

Op Margin

2.18%

EPS (Latest Qtr)

₹0.26

EPS (TTM)

₹2.99

Balance Sheet & Liquidity

Debt/Equity

2.25

Quick Ratio

0.39

Current Ratio

0.85

Debt

₹250.39 Cr

Total Assets

₹472.76 Cr

Current Assets

₹174.44 Cr

Working Capital

₹-30.76 Cr

Ownership

Promoter Holding

75.55%

Chg in Prom Hold

FII / Inst Holding

1.51%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹1,060.83 Cr

Total Revenue (TTM)

₹366.42 Cr

EBITDA

₹39.37 Cr

Free Cash Flow

₹-127.70 Cr

Operating Cash Flow

₹19.27 Cr

Shares Outstanding

₹1.55 Cr

Gross Margin

61.21%

Payout Ratio

33.33%

Growth (CAGR)

Revenue 5Y

8.60%

Profit 5Y

75.10%

Revenue (YoY)

22.10%

Earnings (YoY)

-89.70%

PROS

Profit CAGR of 75.1% over 5 years.

CONS

Trading at a high P/E of 175.5.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	SGIL Synergy Green Industries Limited NSEINFRA	524.85	175.54	₹815.35 Cr	0.19%	10.59%	4.26%	8.60%	75.10%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	97.12 Cr	97.47 Cr	83.56 Cr	72.00 Cr	91.82 Cr	119.04 Cr
Cost of Revenue	-	39.48 Cr	37.78 Cr	31.30 Cr	22.08 Cr	38.68 Cr	50.08 Cr
Gross Profit	-	57.64 Cr	59.69 Cr	52.26 Cr	49.92 Cr	53.15 Cr	68.96 Cr
Operating Expenses	-	47.31 Cr	47.97 Cr	44.30 Cr	44.25 Cr	50.33 Cr	66.36 Cr
Operating Income	-	10.33 Cr	11.72 Cr	7.96 Cr	5.67 Cr	2.81 Cr	2.60 Cr
EBITDA	-	14.65 Cr	15.31 Cr	13.16 Cr	11.71 Cr	8.98 Cr	14.83 Cr
Interest Expense	-	4.04 Cr	4.49 Cr	4.65 Cr	4.70 Cr	4.75 Cr	6.69 Cr
Pretax Income	-	7.01 Cr	7.67 Cr	5.13 Cr	3.34 Cr	-1.23 Cr	31.02 L
Tax Provision	-	1.07 Cr	3.83 Cr	1.75 Cr	98.01 L	25.66 L	-9.72 L
Net Income	-	5.95 Cr	3.84 Cr	3.38 Cr	2.36 Cr	-1.49 Cr	40.74 L
Diluted EPS	2.77	3.84	2.53	2.17	1.52	-0.96	0.26

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	286.06 Cr	321.84 Cr	362.27 Cr	366.42 Cr
Cost of Revenue	-	221.72 Cr	240.87 Cr	143.06 Cr	142.13 Cr
Gross Profit	-	64.34 Cr	80.97 Cr	219.21 Cr	224.29 Cr
Operating Expenses	-	50.27 Cr	51.14 Cr	179.94 Cr	205.25 Cr
Operating Income	-	14.07 Cr	29.83 Cr	39.26 Cr	19.04 Cr
EBITDA	-	23.99 Cr	39.25 Cr	53.70 Cr	48.67 Cr
Interest Expense	-	11.31 Cr	11.50 Cr	15.69 Cr	20.79 Cr
Pretax Income	-	69.29 L	15.66 Cr	24.99 Cr	7.55 Cr
Tax Provision	-	-17.45 L	4.09 Cr	8.10 Cr	2.89 Cr
Net Income	-	86.74 L	11.56 Cr	16.89 Cr	4.66 Cr
Diluted EPS	-	0.60	7.70	11.14	3.00

Compounded Sales Growth

5 Years:	8.60%
1 Year:	22.10%

Compounded Profit Growth

5 Years:	75.10%
1 Year:	-89.70%

Stock Price Performance

1 Year:	+6.96%
6 Months:	-4.79%
3 Months:	+2.91%
1 Month:	-3.37%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	181.77 Cr	198.00 Cr	341.90 Cr	472.76 Cr
Current Assets	-	99.98 Cr	107.77 Cr	178.10 Cr	174.44 Cr
Cash & Equivalents	-	28.91 L	4.06 Cr	1.75 Cr	33.34 L
Inventory	-	63.13 Cr	55.97 Cr	53.41 Cr	62.72 Cr
Receivables	-	22.07 Cr	34.39 Cr	56.96 Cr	64.97 Cr
Total Liabilities	-	146.65 Cr	151.31 Cr	234.22 Cr	361.67 Cr
Current Liabilities	-	98.91 Cr	117.22 Cr	173.33 Cr	205.20 Cr
Long Term Debt	-	31.35 Cr	20.98 Cr	44.64 Cr	148.00 Cr
Total Debt	-	72.95 Cr	69.22 Cr	145.22 Cr	250.39 Cr
Total Equity	-	35.11 Cr	46.69 Cr	107.67 Cr	111.09 Cr
Shares Outstanding	-	1.45 Cr	1.45 Cr	1.55 Cr	1.55 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	25.67 Cr	37.69 Cr	-16.39 Cr	19.27 Cr
Investing Cash Flow	-	-13.79 Cr	-19.08 Cr	-86.71 Cr	-94.36 Cr
Financing Cash Flow	-	-11.68 Cr	-14.83 Cr	100.90 Cr	73.57 Cr
Capital Expenditure	-	-10.35 Cr	-19.24 Cr	-87.19 Cr	-139.34 Cr
Free Cash Flow	-	15.32 Cr	18.44 Cr	-103.58 Cr	-120.07 Cr
Net Change in Cash	-	20.29 L	3.78 Cr	-2.20 Cr	-1.53 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	22.5%	25.2%	60.5%	61.2%
Operating Margin %	-	4.9%	9.3%	10.8%	5.2%
Net Margin %	-	0.3%	3.6%	4.7%	1.3%
ROE %	-	2.5%	24.8%	15.7%	4.2%
ROCE %	-	17.0%	36.9%	23.3%	7.1%

Shareholding Pattern

Insiders

75.55%

Institutions

1.51%

Public Float

6.16%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SGIL

No recent headlines available.

SGIL · Industrials