🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

SEPC Limited SEPC NSEINFRA

Industrials · Engineering & Construction · India
https://www.shriramepc.com

SEPC Limited provides integrated design, engineering, procurement, construction, and project management services in India and internationally. It offers turnkey contracting solutions, including design, engineering, and construction for ferrous and non-ferrous industries, cement plants, coke oven and by-product plants, process plants, and material handling plants, as well as transportation; water and sewage treatment plants, intake wells and pump houses, underground drainage systems, water distribution, and pipe rehabilitation systems; and biomass and thermal power plants, as well as wind farms. The company also provides engineering services for mining and mineral processing. SEPC Limited was formerly known as Shriram EPC Limited and changed its name to SEPC Limited in March 2022. The company was incorporated in 2000 and is headquartered in Chennai, India.

READ MORE ›
₹7.78
-48.03% 1Y

Market & Price

Market Cap
₹1,513.61 Cr
Current Price
₹7.78
High / Low (52W)
₹14.97 / ₹4.65
Beta
0.87

Valuation

Stock P/E
25.93
Industry PE
27.78
Forward P/E
-
PEG Ratio
-
Book Value
₹9.07
Price to Book
0.86
P/S
1.44
EV/EBITDA
23.27
Dividend Yield
-

Profitability & Returns

ROCE
4.70%
ROE
3.12%
ROA
1.66%
Profit Margin
5.08%
Op Margin
3.39%
EPS (Latest Qtr)
₹0.07
EPS (TTM)
₹0.30

Balance Sheet & Liquidity

Debt/Equity
0.18
Quick Ratio
2.37
Current Ratio
2.54
Debt
₹353.50 Cr
Total Assets
₹3,092.66 Cr
Current Assets
₹2,288.01 Cr
Working Capital
₹1,388.13 Cr

Ownership

Promoter Holding
13.04%
Chg in Prom Hold
-
FII / Inst Holding
19.62%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹1,805.64 Cr
Total Revenue (TTM)
₹1,054.50 Cr
EBITDA
₹77.58 Cr
Free Cash Flow
₹-255.34 Cr
Operating Cash Flow
₹-263.32 Cr
Shares Outstanding
₹189.54 Cr
Gross Margin
15.51%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
40.67%
Profit 5Y
397.26%
Revenue (YoY)
132.40%
Earnings (YoY)
23.20%

PROS

  • Compounding revenue at 40.7% over 5 years.
  • Profit CAGR of 397.3% over 5 years.

CONS

  • Trading 48.0% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 SEPC SEPC Limited NSEINFRA 7.78 25.93 ₹1,513.61 Cr - 4.70% 3.12% 40.67% 397.26%
2 LT Larsen & Toubro Limited NIFTY50NSEAIINFRA 4,076.50 34.84 ₹5.61 L Cr 0.93% 14.55% 16.95% 16.09% 15.38%
3 ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA 1,804.60 30.96 ₹4.16 L Cr 0.42% 11.02% 15.59% 22.93% 34.11%
4 HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU 4,303.80 31.55 ₹2.88 L Cr 1.16% 13.80% 23.98% 7.87% 16.08%
5 POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA 38,445.00 172.41 ₹1.71 L Cr 0.02% 24.92% 21.04% 22.24% 119.12%
6 INDIGO InterGlobe Aviation Limited NSEINFRA 4,405.00 - ₹1.70 L Cr 0.24% 15.53% - 44.12% 72.60%
7 CUMMINSIND Cummins India Limited NSEINFRA 5,881.00 68.97 ₹1.63 L Cr 1.12% 34.95% 29.45% 16.07% 24.35%
8 CGPOWER CG Power and Industrial Solutions Limited NSEINFRA 917.45 118.99 ₹1.44 L Cr 0.14% 19.35% 19.56% 21.67% 7.81%
9 POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA 9,477.50 53.48 ₹1.43 L Cr 0.37% 30.44% 24.58% 26.57% 28.11%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue --117.80 Cr202.28 Cr237.42 Cr340.97 Cr273.83 Cr
Cost of Revenue --83.12 Cr157.87 Cr195.68 Cr298.24 Cr239.12 Cr
Gross Profit --34.68 Cr44.41 Cr41.74 Cr42.73 Cr34.71 Cr
Operating Expenses --20.67 Cr17.39 Cr32.60 Cr15.46 Cr25.43 Cr
Operating Income --14.02 Cr27.02 Cr9.14 Cr27.27 Cr9.28 Cr
EBITDA --23.60 Cr29.76 Cr24.18 Cr28.97 Cr24.92 Cr
Interest Expense --12.31 Cr9.49 Cr11.94 Cr10.22 Cr9.13 Cr
Pretax Income --10.02 Cr19.05 Cr10.80 Cr17.46 Cr14.87 Cr
Tax Provision --02.50 Cr2.50 Cr2.50 Cr1.14 Cr
Net Income --10.02 Cr16.55 Cr8.30 Cr14.96 Cr13.73 Cr
Diluted EPS 0.02-0.060.110.040.080.07

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -378.85 Cr560.98 Cr597.65 Cr1,054.50 Cr
Cost of Revenue -319.05 Cr466.72 Cr472.57 Cr890.91 Cr
Gross Profit -59.80 Cr94.27 Cr125.08 Cr163.59 Cr
Operating Expenses -121.78 Cr-36.19 Cr79.60 Cr90.89 Cr
Operating Income --61.99 Cr130.45 Cr45.49 Cr72.70 Cr
EBITDA -91.86 Cr72.49 Cr85.05 Cr107.83 Cr
Interest Expense -60.40 Cr44.39 Cr44.78 Cr40.78 Cr
Pretax Income -25.32 Cr22.78 Cr35.18 Cr62.17 Cr
Tax Provision -30.22 Cr010.34 Cr8.64 Cr
Net Income --4.90 Cr22.78 Cr24.84 Cr53.54 Cr
Diluted EPS --0.040.150.160.30

Compounded Sales Growth

5 Years:40.67%
1 Year:132.40%

Compounded Profit Growth

5 Years:397.26%
1 Year:23.20%

Stock Price Performance

1 Year:-48.03%
6 Months:-19.38%
3 Months:-6.71%
1 Month:-7.16%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -2,001.82 Cr2,209.30 Cr2,387.03 Cr3,092.66 Cr
Current Assets -1,273.48 Cr1,470.89 Cr1,628.70 Cr2,288.01 Cr
Cash & Equivalents -23.87 Cr16.15 Cr7.35 Cr26.18 Cr
Inventory 0----
Receivables -292.06 Cr300.02 Cr368.07 Cr589.14 Cr
Total Liabilities -913.73 Cr997.41 Cr879.34 Cr1,171.87 Cr
Current Liabilities -578.12 Cr605.88 Cr559.66 Cr899.88 Cr
Long Term Debt -266.17 Cr298.40 Cr262.59 Cr239.30 Cr
Total Debt -409.34 Cr454.95 Cr358.44 Cr353.50 Cr
Total Equity -1,086.50 Cr1,210.26 Cr1,506.03 Cr1,918.96 Cr
Shares Outstanding -146.86 Cr155.12 Cr168.69 Cr194.55 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -20.90 Cr-120.83 Cr-132.51 Cr-263.32 Cr
Investing Cash Flow -12.48 Cr-23.91 Cr3.72 Cr-7.05 Cr
Financing Cash Flow --6.14 Cr130.02 Cr117.78 Cr289.20 Cr
Capital Expenditure --13.91 L-5.38 L-12.28 L-84.80 L
Free Cash Flow -20.77 Cr-120.88 Cr-132.63 Cr-264.17 Cr
Net Change in Cash -27.24 Cr-14.72 Cr-11.00 Cr18.83 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -15.8%16.8%20.9%15.5%
Operating Margin % --16.4%23.3%7.6%6.9%
Net Margin % --1.3%4.1%4.2%5.1%
ROE % --0.5%1.9%1.6%2.8%
ROCE % --4.4%8.1%2.5%3.3%

Shareholding Pattern

Insiders
13.04%
Institutions
19.62%
Public Float
22.57%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SEPC

No recent headlines available.

Explore More

📊 Industrials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space