Shivalik Bimetal Controls Limited SBCL NSEINFRA

Industrials · Metal Fabrication · India

https://www.shivalikbimetals.com

Shivalik Bimetal Controls Limited operates as a process and product engineering company in India, the United States, Europe, and internationally. The company manufactures thermostatic bimetals, parts/strips, SMDS/shunt resistors, reflow solder/pre solder products, strips, precision stainless steel products, thermostatic bimetals, coils and springs, and snap action discs. Its products are primarily used in switchgears, circuit breakers, protective relays, metering, automotive devices, energy and battery management devices, and various other electrical and electronic devices. The company serves electronics, automotive, domestic appliances, industrial, medical, defense, and agriculture and animal husbandry appliances sectors. The company was incorporated in 1984 and is headquartered in New Delhi, India.

Market & Price

Market Cap

₹4,262.71 Cr

Current Price

₹740.00

High / Low (52W)

₹759.85 / ₹375.25

Beta

0.49

Valuation

Stock P/E

44.44

Industry PE

27.78

Forward P/E

29.60

PEG Ratio

Book Value

₹76.35

Price to Book

9.69

P/S

7.47

EV/EBITDA

32.22

Dividend Yield

0.54%

Profitability & Returns

ROCE

25.69%

ROE

21.61%

ROA

12.78%

Profit Margin

16.79%

Op Margin

19.56%

EPS (Latest Qtr)

₹4.54

EPS (TTM)

₹16.65

Balance Sheet & Liquidity

Debt/Equity

0.15

Quick Ratio

2.10

Current Ratio

3.47

Debt

₹71.14 Cr

Total Assets

₹635.98 Cr

Current Assets

₹428.88 Cr

Working Capital

₹305.15 Cr

Ownership

Promoter Holding

39.66%

Chg in Prom Hold

FII / Inst Holding

18.09%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹4,212.04 Cr

Total Revenue (TTM)

₹570.86 Cr

EBITDA

₹130.72 Cr

Free Cash Flow

₹-2.47 Cr

Operating Cash Flow

₹54.89 Cr

Shares Outstanding

₹5.76 Cr

Gross Margin

45.21%

Payout Ratio

21.03%

Growth (CAGR)

Revenue 5Y

6.67%

Profit 5Y

6.61%

Revenue (YoY)

22.80%

Earnings (YoY)

24.00%

PROS

Strong return on equity of 21.6%.
Healthy ROCE of 25.7%.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	SBCL Shivalik Bimetal Controls Limited NSEINFRA	740.00	44.44	₹4,262.71 Cr	0.54%	25.69%	21.61%	6.67%	6.61%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	132.44 Cr	136.60 Cr	137.40 Cr	134.23 Cr	162.63 Cr
Cost of Revenue	-	-	75.44 Cr	75.68 Cr	72.72 Cr	71.52 Cr	92.85 Cr
Gross Profit	-	-	56.99 Cr	60.91 Cr	64.68 Cr	62.71 Cr	69.78 Cr
Operating Expenses	-	-	14.05 Cr	16.76 Cr	18.00 Cr	18.88 Cr	18.01 Cr
Operating Income	-	-	42.94 Cr	44.16 Cr	46.69 Cr	43.83 Cr	51.76 Cr
EBITDA	-	-	32.43 Cr	34.68 Cr	36.94 Cr	34.38 Cr	39.44 Cr
Interest Expense	-	-	1.07 Cr	1.02 Cr	1.14 Cr	1.33 Cr	1.20 Cr
Pretax Income	-	-	28.28 Cr	30.39 Cr	32.44 Cr	29.52 Cr	34.58 Cr
Tax Provision	-	-	7.23 Cr	7.61 Cr	7.58 Cr	7.34 Cr	8.53 Cr
Net Income	-	-	21.05 Cr	22.78 Cr	24.85 Cr	22.18 Cr	26.05 Cr
Diluted EPS	-	-	3.66	3.96	4.27	3.88	4.54

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	470.37 Cr	508.93 Cr	508.35 Cr	570.86 Cr
Cost of Revenue	-	259.10 Cr	297.90 Cr	289.30 Cr	312.78 Cr
Gross Profit	-	211.27 Cr	211.02 Cr	219.04 Cr	258.09 Cr
Operating Expenses	-	112.75 Cr	105.21 Cr	55.07 Cr	67.98 Cr
Operating Income	-	98.52 Cr	105.81 Cr	163.97 Cr	190.11 Cr
EBITDA	-	116.51 Cr	126.92 Cr	118.24 Cr	145.43 Cr
Interest Expense	-	3.65 Cr	3.11 Cr	3.75 Cr	4.69 Cr
Pretax Income	-	102.31 Cr	111.75 Cr	102.71 Cr	126.92 Cr
Tax Provision	-	23.20 Cr	27.49 Cr	25.66 Cr	31.06 Cr
Net Income	-	79.10 Cr	84.27 Cr	77.06 Cr	95.86 Cr
Diluted EPS	9.57	13.73	14.63	13.34	-

Compounded Sales Growth

5 Years:	6.67%
1 Year:	22.80%

Compounded Profit Growth

5 Years:	6.61%
1 Year:	24.00%

Stock Price Performance

1 Year:	+50.12%
6 Months:	+68.83%
3 Months:	+47.19%
1 Month:	+22.84%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	389.73 Cr	442.77 Cr	507.92 Cr	635.98 Cr
Current Assets	-	253.60 Cr	294.69 Cr	329.39 Cr	428.88 Cr
Cash & Equivalents	-	17.68 Cr	11.22 Cr	20.93 Cr	6.98 Cr
Inventory	-	131.97 Cr	127.94 Cr	131.23 Cr	153.03 Cr
Receivables	-	93.22 Cr	113.74 Cr	111.49 Cr	155.55 Cr
Total Liabilities	-	124.23 Cr	101.26 Cr	102.26 Cr	154.63 Cr
Current Liabilities	-	95.27 Cr	82.19 Cr	82.13 Cr	123.72 Cr
Long Term Debt	-	22.36 Cr	12.27 Cr	4.01 Cr	11.82 Cr
Total Debt	-	58.66 Cr	42.48 Cr	41.95 Cr	71.14 Cr
Total Equity	-	265.50 Cr	341.51 Cr	405.66 Cr	481.35 Cr
Shares Outstanding	-	5.76 Cr	5.76 Cr	5.76 Cr	5.76 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	65.82 Cr	68.51 Cr	93.59 Cr	54.89 Cr
Investing Cash Flow	-	-43.11 Cr	-41.47 Cr	-57.53 Cr	-68.41 Cr
Financing Cash Flow	-	-18.49 Cr	-29.21 Cr	-26.34 Cr	-42.41 L
Capital Expenditure	-	-32.03 Cr	-21.80 Cr	-31.29 Cr	-35.05 Cr
Free Cash Flow	-	33.79 Cr	46.72 Cr	62.30 Cr	19.84 Cr
Net Change in Cash	-	4.22 Cr	-2.16 Cr	9.71 Cr	-13.95 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	44.9%	41.5%	43.1%	45.2%
Operating Margin %	-	20.9%	20.8%	32.3%	33.3%
Net Margin %	-	16.8%	16.6%	15.2%	16.8%
ROE %	-	29.8%	24.7%	19.0%	19.9%
ROCE %	-	33.5%	29.3%	38.5%	37.1%

Shareholding Pattern

Insiders

39.66%

Institutions

18.09%

Public Float

29.98%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SBCL

No recent headlines available.

SBCL · Industrials