SADBHIN.NS SADBHIN NSE
₹2.78
-41.23% 1Y
Market & Price
Market Cap
-
Current Price
₹2.78
High / Low (52W)
₹5.59 / ₹2.14
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
₹-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
-
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
₹-3.10
EPS (TTM)
₹-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
₹5,240.01 Cr
Current Assets
₹4,291.74 Cr
Working Capital
₹-862.72 Cr
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
-9.99%
Profit 5Y
-85.55%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
No notable strengths flagged.
CONS
- Revenue declined at -10.0% CAGR over 5 years.
- Earnings shrank at -85.6% CAGR over 5 years.
- Trading 50.3% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 173.91 Cr | 195.50 Cr | 186.28 Cr | 181.06 Cr | 205.54 Cr |
| Cost of Revenue | - | 38.25 Cr | 38.27 Cr | 37.78 Cr | 32.62 Cr | 37.50 Cr |
| Gross Profit | - | 135.66 Cr | 157.24 Cr | 148.50 Cr | 148.44 Cr | 168.04 Cr |
| Operating Expenses | - | 49.44 Cr | 60.91 Cr | 51.50 Cr | 48.35 Cr | 52.87 Cr |
| Operating Income | - | 86.22 Cr | 96.32 Cr | 97.00 Cr | 100.09 Cr | 115.16 Cr |
| EBITDA | - | 146.67 Cr | 37.64 Cr | 156.63 Cr | 156.46 Cr | 35.68 Cr |
| Interest Expense | - | 103.16 Cr | 66.95 Cr | 88.66 Cr | 90.23 Cr | 74.13 Cr |
| Pretax Income | - | 13.45 Cr | -59.05 Cr | 35.61 Cr | 34.96 Cr | -71.77 Cr |
| Tax Provision | - | 6.72 Cr | 12.73 Cr | 9.75 Cr | 9.65 Cr | 20.24 Cr |
| Net Income | - | -3.74 Cr | -86.00 Cr | 11.98 Cr | 10.47 Cr | -109.12 Cr |
| Diluted EPS | 1.01 | -0.11 | - | 0.34 | 0.30 | -3.10 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 959.59 Cr | 821.03 Cr | 774.81 Cr | 699.72 Cr |
| Cost of Revenue | 579.16 Cr | 356.64 Cr | 353.59 Cr | 171.16 Cr |
| Gross Profit | 380.42 Cr | 464.39 Cr | 421.22 Cr | 528.55 Cr |
| Operating Expenses | 202.81 Cr | 175.62 Cr | 188.12 Cr | 210.05 Cr |
| Operating Income | 177.61 Cr | 288.76 Cr | 233.10 Cr | 318.51 Cr |
| EBITDA | 881.60 Cr | 225.98 Cr | -56.70 Cr | 439.76 Cr |
| Interest Expense | 821.49 Cr | 525.03 Cr | 400.08 Cr | 332.36 Cr |
| Pretax Income | -37.56 Cr | -385.55 Cr | -558.17 Cr | -10.22 Cr |
| Tax Provision | -16.29 Cr | -20.63 Cr | -24.92 Cr | 24.03 Cr |
| Net Income | -21.02 Cr | -375.13 Cr | -543.12 Cr | -74.98 Cr |
| Diluted EPS | -0.60 | -10.65 | -15.42 | -2.13 |
Compounded Sales Growth
| 5 Years: | -9.99% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -85.55% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -41.23% |
| 6 Months: | -23.42% |
| 3 Months: | -23.84% |
| 1 Month: | -2.46% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 8,917.92 Cr | 7,699.33 Cr | 5,518.90 Cr | 5,240.01 Cr |
| Current Assets | 5,235.25 Cr | 5,611.29 Cr | 4,535.74 Cr | 4,291.74 Cr |
| Cash & Equivalents | 64.01 Cr | 20.27 Cr | 19.77 Cr | 2.00 Cr |
| Inventory | - | - | - | - |
| Receivables | 12.01 Cr | 26.80 Cr | 38.23 Cr | 45.12 Cr |
| Total Liabilities | 8,771.42 Cr | 7,936.85 Cr | 6,148.36 Cr | 5,807.23 Cr |
| Current Liabilities | 5,958.75 Cr | 6,066.55 Cr | 5,066.63 Cr | 5,154.46 Cr |
| Long Term Debt | 2,690.47 Cr | 1,731.10 Cr | 929.72 Cr | 641.97 Cr |
| Total Debt | 5,148.08 Cr | 4,068.88 Cr | 3,291.15 Cr | 3,205.75 Cr |
| Total Equity | 229.07 Cr | -165.16 Cr | -566.97 Cr | -545.41 Cr |
| Shares Outstanding | 35.22 Cr | 35.22 Cr | 35.22 Cr | 35.22 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | -194.91 Cr | 1,643.36 Cr | 1,265.42 Cr | 606.03 Cr |
| Investing Cash Flow | 1,087.47 Cr | -190.85 Cr | -28.96 Cr | -299.04 Cr |
| Financing Cash Flow | -869.35 Cr | -1,527.52 Cr | -1,246.03 Cr | -315.27 Cr |
| Capital Expenditure | - | -57.38 Cr | -1.42 Cr | - |
| Free Cash Flow | -194.91 Cr | 1,585.99 Cr | 1,264.01 Cr | 606.03 Cr |
| Net Change in Cash | 23.20 Cr | -75.00 Cr | -9.56 Cr | -8.27 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 39.6% | 56.6% | 54.4% | 75.5% |
| Operating Margin % | 18.5% | 35.2% | 30.1% | 45.5% |
| Net Margin % | -2.2% | -45.7% | -70.1% | -10.7% |
| ROE % | -9.2% | 227.1% | 95.8% | 13.7% |
| ROCE % | 6.0% | 17.7% | 51.5% | 372.3% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SADBHIN
No recent headlines available.