RUSHIL.NS RUSHIL NSE
₹15.42
-44.36% 1Y
Market & Price
Market Cap
-
Current Price
₹15.42
High / Low (52W)
₹33.17 / ₹12.83
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
₹-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
10.12%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
₹0.19
EPS (TTM)
₹-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
₹1,239.05 Cr
Current Assets
₹500.75 Cr
Working Capital
₹118.77 Cr
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
12.55%
Profit 5Y
28.23%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 12.5% over 5 years.
- Profit CAGR of 28.2% over 5 years.
CONS
- Trading 53.5% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 211.69 Cr | 212.29 Cr | 179.16 Cr | 235.65 Cr | 216.54 Cr |
| Cost of Revenue | - | 110.04 Cr | 219.84 Cr | 104.73 Cr | 129.77 Cr | 115.39 Cr |
| Gross Profit | - | 101.65 Cr | -7.55 Cr | 74.43 Cr | 105.88 Cr | 101.15 Cr |
| Operating Expenses | - | 81.89 Cr | -29.22 Cr | 84.96 Cr | 91.94 Cr | 86.70 Cr |
| Operating Income | - | 19.76 Cr | 21.67 Cr | -10.53 Cr | 13.94 Cr | 14.44 Cr |
| EBITDA | - | 30.55 Cr | 26.36 Cr | -1.72 Cr | 23.12 Cr | 23.91 Cr |
| Interest Expense | - | 7.54 Cr | 3.75 Cr | 8.44 Cr | 7.04 Cr | 8.09 Cr |
| Pretax Income | - | 15.45 Cr | 15.08 Cr | -18.53 Cr | 7.53 Cr | 7.15 Cr |
| Tax Provision | - | 3.96 Cr | 2.47 Cr | -4.46 Cr | 2.40 Cr | 1.95 Cr |
| Net Income | - | 11.50 Cr | 12.81 Cr | -13.98 Cr | 5.38 Cr | 5.30 Cr |
| Diluted EPS | 0.38 | 0.38 | - | -0.49 | 0.19 | 0.19 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 616.93 Cr | 827.14 Cr | 833.78 Cr | 879.50 Cr |
| Cost of Revenue | 404.36 Cr | 504.46 Cr | 528.29 Cr | 571.69 Cr |
| Gross Profit | 212.57 Cr | 322.68 Cr | 305.49 Cr | 307.81 Cr |
| Operating Expenses | 162.93 Cr | 186.18 Cr | 214.78 Cr | 225.96 Cr |
| Operating Income | 49.64 Cr | 136.50 Cr | 90.72 Cr | 81.86 Cr |
| EBITDA | 73.41 Cr | 149.25 Cr | 120.04 Cr | 116.72 Cr |
| Interest Expense | 18.37 Cr | 22.02 Cr | 29.50 Cr | 24.17 Cr |
| Pretax Income | 30.68 Cr | 101.25 Cr | 61.27 Cr | 62.54 Cr |
| Tax Provision | 7.87 Cr | 23.57 Cr | 18.16 Cr | 14.66 Cr |
| Net Income | 22.80 Cr | 77.67 Cr | 43.11 Cr | 48.08 Cr |
| Diluted EPS | 1.02 | 3.90 | 1.61 | 1.64 |
Compounded Sales Growth
| 5 Years: | 12.55% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 28.23% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -44.36% |
| 6 Months: | -32.96% |
| 3 Months: | -16.42% |
| 1 Month: | -9.67% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 886.76 Cr | 997.62 Cr | 1,099.42 Cr | 1,239.05 Cr |
| Current Assets | 276.65 Cr | 337.72 Cr | 431.17 Cr | 500.75 Cr |
| Cash & Equivalents | 49.32 L | 48.53 L | 39.66 L | 59.60 L |
| Inventory | 155.42 Cr | 186.74 Cr | 225.06 Cr | 241.19 Cr |
| Receivables | 82.56 Cr | 118.74 Cr | 164.07 Cr | 186.97 Cr |
| Total Liabilities | 599.97 Cr | 634.24 Cr | 556.64 Cr | 602.70 Cr |
| Current Liabilities | 259.06 Cr | 299.51 Cr | 323.73 Cr | 381.98 Cr |
| Long Term Debt | 286.18 Cr | 268.56 Cr | 161.82 Cr | 138.77 Cr |
| Total Debt | 419.62 Cr | 405.67 Cr | 295.78 Cr | 271.66 Cr |
| Total Equity | 286.79 Cr | 363.38 Cr | 542.78 Cr | 632.56 Cr |
| Shares Outstanding | 22.43 Cr | 22.42 Cr | 26.54 Cr | 28.68 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | -6.60 Cr | 114.88 Cr | 40.92 Cr | 108.14 Cr |
| Investing Cash Flow | -15.00 Cr | -76.09 Cr | -35.32 Cr | -97.09 Cr |
| Financing Cash Flow | 20.56 Cr | -38.80 Cr | -5.61 Cr | -10.85 Cr |
| Capital Expenditure | -30.42 Cr | -73.11 Cr | -24.47 Cr | -108.29 Cr |
| Free Cash Flow | -37.01 Cr | 41.77 Cr | 16.45 Cr | -14.80 L |
| Net Change in Cash | -1.04 Cr | -78,000 | -1.52 L | 20.00 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 34.5% | 39.0% | 36.6% | 35.0% |
| Operating Margin % | 8.0% | 16.5% | 10.9% | 9.3% |
| Net Margin % | 3.7% | 9.4% | 5.2% | 5.5% |
| ROE % | 8.0% | 21.4% | 7.9% | 7.6% |
| ROCE % | 7.9% | 19.6% | 11.7% | 9.6% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for RUSHIL
No recent headlines available.