R M DRIP & SPRINK SYS LTD RMDRIP NSEINFRA

Industrials · Farm & Heavy Construction Machinery · India

https://www.rmdrip.com

R M Drip and Sprinklers Systems Limited designs, manufactures, and sells micro irrigation equipment and components in India. It offers drip irrigation systems, such as online drip openable threaded drippers, flat drip smart line, online drip lateral, and pressure compensating drippers; sprinkler irrigation systems comprising mini and micro sprinklers; and HDPE pipes. The company also provides plastic disc filters, sand/gravel media filters, fertilizer injectors, fertigation tanks, and hydro-cyclone filters. In addition, the company assists farmers in designing and installation of sprinkler and drip irrigations systems. The company serves irrigation companies and irrigation sub assembly manufacturers. R M Drip and Sprinklers Systems Limited was founded in 1994 and is based in Nashik, India.

Market & Price

Market Cap

₹768.24 Cr

Current Price

₹17.94

High / Low (52W)

₹71.42 / ₹17.94

Beta

0.90

Valuation

Stock P/E

21.11

Industry PE

27.78

Forward P/E

PEG Ratio

Book Value

₹3.46

Price to Book

5.18

P/S

4.16

EV/EBITDA

14.31

Dividend Yield

0.16%

Profitability & Returns

ROCE

33.71%

ROE

ROA

Profit Margin

19.02%

Op Margin

29.22%

EPS (Latest Qtr)

₹0.33

EPS (TTM)

₹0.85

Balance Sheet & Liquidity

Debt/Equity

0.41

Quick Ratio

Current Ratio

Debt

₹35.52 Cr

Total Assets

₹156.19 Cr

Current Assets

₹135.06 Cr

Working Capital

₹80.09 Cr

Ownership

Promoter Holding

74.92%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹806.84 Cr

Total Revenue (TTM)

₹184.89 Cr

EBITDA

₹56.39 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹42.82 Cr

Gross Margin

43.97%

Payout Ratio

3.45%

Growth (CAGR)

Revenue 5Y

94.19%

Profit 5Y

881.55%

Revenue (YoY)

55.10%

Earnings (YoY)

36.60%

PROS

Healthy ROCE of 33.7%.
Compounding revenue at 94.2% over 5 years.
Profit CAGR of 881.6% over 5 years.

CONS

Trading 74.9% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	RMDRIP R M DRIP & SPRINK SYS LTD NSEINFRA	17.94	21.11	₹768.24 Cr	0.16%	33.71%	-	94.19%	881.55%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	48.14 Cr	48.45 Cr	30.48 Cr	31.18 Cr	74.64 Cr
Cost of Revenue	-	27.52 Cr	27.56 Cr	16.28 Cr	16.52 Cr	42.79 Cr
Gross Profit	-	20.62 Cr	20.88 Cr	14.20 Cr	14.66 Cr	31.84 Cr
Operating Expenses	-	6.48 Cr	6.58 Cr	6.26 Cr	7.15 Cr	10.11 Cr
Operating Income	-	14.14 Cr	14.30 Cr	7.94 Cr	7.51 Cr	21.73 Cr
EBITDA	-	15.12 Cr	15.28 Cr	8.81 Cr	10.14 Cr	22.65 Cr
Interest Expense	-	72.49 L	78.85 L	66.36 L	1.15 Cr	88.67 L
Pretax Income	-	13.65 Cr	13.75 Cr	7.31 Cr	8.11 Cr	20.92 Cr
Tax Provision	-	3.38 Cr	3.45 Cr	2.00 Cr	2.38 Cr	6.88 Cr
Net Income	-	10.27 Cr	10.22 Cr	5.31 Cr	5.73 Cr	14.05 Cr
Diluted EPS	0.43	0.24	-	0.12	1.34	0.33

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	17.92 Cr	10.95 Cr	50.27 Cr	131.19 Cr
Cost of Revenue	11.50 Cr	8.50 Cr	29.90 Cr	75.22 Cr
Gross Profit	6.42 Cr	2.46 Cr	20.37 Cr	55.97 Cr
Operating Expenses	6.10 Cr	2.75 Cr	12.15 Cr	22.57 Cr
Operating Income	31.77 L	-28.69 L	8.22 Cr	33.40 Cr
EBITDA	1.49 Cr	1.79 Cr	8.62 Cr	36.64 Cr
Interest Expense	91.11 L	82.07 L	35.01 L	1.78 Cr
Pretax Income	-53.10 L	7.74 L	7.14 Cr	32.34 Cr
Tax Provision	41.24 L	4.85 L	1.73 Cr	8.26 Cr
Net Income	-94.33 L	2.89 L	5.41 Cr	24.00 Cr
Diluted EPS	-0.08	0.00	0.15	0.58

Compounded Sales Growth

5 Years:	94.19%
1 Year:	55.10%

Compounded Profit Growth

5 Years:	881.55%
1 Year:	36.60%

Stock Price Performance

1 Year:	-44.05%
6 Months:	-61.13%
3 Months:	-74.88%
1 Month:	-18.01%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	30.65 Cr	28.82 Cr	66.78 Cr	156.19 Cr
Current Assets	24.39 Cr	23.43 Cr	52.53 Cr	135.06 Cr
Cash & Equivalents	19.29 L	6.43 L	54.14 L	34.59 L
Inventory	3.85 Cr	3.09 Cr	11.31 Cr	19.47 Cr
Receivables	18.04 Cr	14.91 Cr	37.91 Cr	108.17 Cr
Total Liabilities	17.94 Cr	16.09 Cr	26.14 Cr	73.91 Cr
Current Liabilities	15.27 Cr	11.56 Cr	23.33 Cr	54.96 Cr
Long Term Debt	1.29 Cr	3.34 Cr	69.63 L	16.20 Cr
Total Debt	7.81 Cr	7.56 Cr	5.80 Cr	26.43 Cr
Total Equity	12.71 Cr	12.74 Cr	40.63 Cr	80.01 Cr
Shares Outstanding	11.47 Cr	11.47 Cr	25.85 Cr	42.82 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	95.44 L	-1.94 Cr	-13.72 Cr	-27.38 Cr
Investing Cash Flow	60.78 L	2.93 Cr	-6.19 Cr	-9.28 Cr
Financing Cash Flow	-2.60 Cr	-1.20 Cr	20.38 Cr	36.46 Cr
Capital Expenditure	-1.87 L	-16,000	-6.27 Cr	-11.66 Cr
Free Cash Flow	93.57 L	-1.94 Cr	-19.99 Cr	-39.04 Cr
Net Change in Cash	-1.04 Cr	-19.90 L	47.70 L	-19.56 L

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	35.8%	22.4%	40.5%	42.7%
Operating Margin %	1.8%	-2.6%	16.3%	25.5%
Net Margin %	-5.3%	0.3%	10.8%	18.3%
ROE %	-7.4%	0.2%	13.3%	30.0%
ROCE %	2.1%	-1.7%	18.9%	33.0%

Shareholding Pattern

Insiders

74.92%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for RMDRIP

No recent headlines available.

RMDRIP · Industrials