Patel Integrated Logistics Limited PATINTLOG NSEINFRA
Industrials · Integrated Freight & Logistics · India
Patel Integrated Logistics Limited provides logistics services in India. The company engages in the co-loading of air freight; and provision of surface transport, warehousing, air cargo consolidation, and other value-added services. It is also involved in providing gym subscriptions, and sale of health supplements. The company was founded in 1959 and is based in Mumbai, India.
READ MORE ›₹13.98
-10.46% 1Y
Market & Price
Market Cap
₹97.28 Cr
Current Price
₹13.98
High / Low (52W)
₹17.76 / ₹8.26
Beta
-
Valuation
Stock P/E
10.13
Industry PE
27.78
Forward P/E
-
PEG Ratio
-
Book Value
₹17.16
Price to Book
0.81
P/S
0.22
EV/EBITDA
4.00
Dividend Yield
2.15%
Profitability & Returns
ROCE
8.20%
ROE
-
ROA
-
Profit Margin
1.87%
Op Margin
3.85%
EPS (Latest Qtr)
₹0.43
EPS (TTM)
₹1.38
Balance Sheet & Liquidity
Debt/Equity
0.05
Quick Ratio
1.64
Current Ratio
1.92
Debt
₹6.26 Cr
Total Assets
₹163.34 Cr
Current Assets
₹111.48 Cr
Working Capital
₹78.08 Cr
Ownership
Promoter Holding
36.06%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹72.51 Cr
Total Revenue (TTM)
₹448.22 Cr
EBITDA
₹18.15 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹6.96 Cr
Gross Margin
8.73%
Payout Ratio
21.74%
Growth (CAGR)
Revenue 5Y
8.67%
Profit 5Y
25.09%
Revenue (YoY)
12.50%
Earnings (YoY)
56.10%
PROS
- Profit CAGR of 25.1% over 5 years.
CONS
- In a downtrend (50-DMA below 200-DMA).
- RSI at 77 suggests overbought conditions.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | PATINTLOG Patel Integrated Logistics Limited NSEINFRA | 13.98 | 10.13 | ₹97.28 Cr | 2.15% | 8.20% | - | 8.67% | 25.09% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | 89.58 Cr | 86.47 Cr | 77.82 Cr | 93.97 Cr | 88.23 Cr | 96.58 Cr |
| Cost of Revenue | - | 86.32 Cr | 83.38 Cr | 74.93 Cr | 90.17 Cr | 84.91 Cr | 91.73 Cr |
| Gross Profit | - | 3.26 Cr | 3.09 Cr | 2.90 Cr | 3.79 Cr | 3.32 Cr | 4.85 Cr |
| Operating Expenses | - | 1.54 Cr | 1.60 Cr | 1.60 Cr | 1.86 Cr | 1.86 Cr | 1.77 Cr |
| Operating Income | - | 1.72 Cr | 1.48 Cr | 1.30 Cr | 1.93 Cr | 1.46 Cr | 3.07 Cr |
| EBITDA | - | 2.41 Cr | 1.95 Cr | 1.74 Cr | 2.39 Cr | 2.77 Cr | 3.75 Cr |
| Interest Expense | - | 20.42 L | 8.73 L | 10.29 L | 11.04 L | 8.53 L | 5.80 L |
| Pretax Income | - | 2.20 Cr | 1.86 Cr | 1.64 Cr | 2.28 Cr | 2.68 Cr | 3.70 Cr |
| Tax Provision | - | 2.30 L | 0 | 0 | 0 | -36,000 | 71.76 L |
| Net Income | - | 2.18 Cr | 1.86 Cr | 1.64 Cr | 2.28 Cr | 2.69 Cr | 2.98 Cr |
| Diluted EPS | 0.29 | 0.33 | 0.28 | 0.24 | 0.32 | 0.39 | 0.43 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 277.86 Cr | 290.14 Cr | 342.09 Cr | 356.60 Cr |
| Cost of Revenue | - | 264.67 Cr | 277.28 Cr | 329.50 Cr | 341.74 Cr |
| Gross Profit | - | 13.19 Cr | 12.86 Cr | 12.59 Cr | 14.85 Cr |
| Operating Expenses | - | 2.96 Cr | 2.62 Cr | 6.43 Cr | 7.09 Cr |
| Operating Income | - | 10.23 Cr | 10.25 Cr | 6.17 Cr | 7.76 Cr |
| EBITDA | - | 11.93 Cr | 10.87 Cr | 11.46 Cr | 13.20 Cr |
| Interest Expense | - | 4.37 Cr | 2.39 Cr | 1.18 Cr | 35.66 L |
| Pretax Income | - | 4.64 Cr | 5.68 Cr | 7.67 Cr | 10.30 Cr |
| Tax Provision | - | -25.56 L | 13.75 L | 6.77 L | 71.40 L |
| Net Income | - | 4.90 Cr | 5.54 Cr | 7.60 Cr | 9.58 Cr |
| Diluted EPS | - | 0.73 | 0.84 | 1.13 | 1.38 |
Compounded Sales Growth
| 5 Years: | 8.67% |
| 1 Year: | 12.50% |
Compounded Profit Growth
| 5 Years: | 25.09% |
| 1 Year: | 56.10% |
Stock Price Performance
| 1 Year: | -10.46% |
| 6 Months: | -2.24% |
| 3 Months: | +28.14% |
| 1 Month: | +21.88% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 172.14 Cr | 192.03 Cr | 168.12 Cr | 163.34 Cr |
| Current Assets | - | 110.84 Cr | 138.25 Cr | 115.39 Cr | 111.48 Cr |
| Cash & Equivalents | - | 19.13 Cr | 29.36 Cr | 26.36 Cr | 6.96 Cr |
| Inventory | - | 0 | 0 | 0 | 0 |
| Receivables | - | 73.86 Cr | 90.76 Cr | 67.49 Cr | 72.77 Cr |
| Total Liabilities | - | 54.45 Cr | 72.71 Cr | 46.46 Cr | 39.84 Cr |
| Current Liabilities | - | 35.41 Cr | 58.71 Cr | 40.47 Cr | 33.40 Cr |
| Long Term Debt | - | 13.83 Cr | 8.56 Cr | 49.89 L | 40.87 L |
| Total Debt | - | 31.26 Cr | 24.12 Cr | 13.07 Cr | 6.26 Cr |
| Total Equity | - | 117.69 Cr | 119.32 Cr | 121.66 Cr | 123.50 Cr |
| Shares Outstanding | - | 6.72 Cr | 6.58 Cr | 6.96 Cr | 6.96 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | -4.36 Cr | 12.21 Cr | 87.73 L | 7.98 Cr |
| Investing Cash Flow | - | 4.70 Cr | 8.72 Cr | 55.42 L | -58.35 L |
| Financing Cash Flow | - | 23.25 Cr | -10.26 Cr | -4.79 Cr | -2.56 Cr |
| Capital Expenditure | - | -1.16 Cr | -2.30 Cr | -1.35 Cr | -1.36 Cr |
| Free Cash Flow | - | -5.51 Cr | 9.91 Cr | -47.60 L | 6.62 Cr |
| Net Change in Cash | - | 23.59 Cr | 10.66 Cr | -3.36 Cr | 4.84 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 4.7% | 4.4% | 3.7% | 4.2% |
| Operating Margin % | - | 3.7% | 3.5% | 1.8% | 2.2% |
| Net Margin % | - | 1.8% | 1.9% | 2.2% | 2.7% |
| ROE % | - | 4.2% | 4.6% | 6.2% | 7.8% |
| ROCE % | - | 7.5% | 7.7% | 4.8% | 6.0% |
Shareholding Pattern
Insiders
36.06%
Institutions
0.00%
Public Float
0.00%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for PATINTLOG
No recent headlines available.