Nimbus Projects Limited NIMBSPROJ NSE
₹214.60
+7.85% 1Y
Market & Price
Market Cap
₹414.58 Cr
Current Price
₹214.60
High / Low (52W)
₹225.62 / ₹168.63
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
₹255.09
Price to Book
0.84
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
15.83%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
₹-21.34
EPS (TTM)
₹-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
₹1,106.09 Cr
Current Assets
₹761.56 Cr
Working Capital
₹168.89 Cr
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹1.93 Cr
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
258.73%
Profit 5Y
64.10%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 258.7% over 5 years.
- Profit CAGR of 64.1% over 5 years.
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 2.19 Cr | 176.81 Cr | 3.90 Cr | 4.37 Cr | 2.26 Cr |
| Cost of Revenue | - | 4.20 Cr | 177.37 Cr | 79.90 L | 1.27 Cr | 1.04 Cr |
| Gross Profit | - | -2.01 Cr | -55.63 L | 3.10 Cr | 3.11 Cr | 1.22 Cr |
| Operating Expenses | - | -109.53 Cr | 38.79 Cr | 37.11 Cr | -3.46 Cr | 22.76 Cr |
| Operating Income | - | 107.52 Cr | -39.35 Cr | -34.01 Cr | 6.57 Cr | -21.54 Cr |
| EBITDA | - | 74.55 Cr | 72.28 Cr | -30.31 Cr | 30.34 Cr | -41.94 Cr |
| Interest Expense | - | 2.82 Cr | 4.13 Cr | 2.15 Cr | 2.23 Cr | 2.45 Cr |
| Pretax Income | - | 71.48 Cr | 67.20 Cr | -32.79 Cr | 27.88 Cr | -44.85 Cr |
| Tax Provision | - | 18.00 Cr | 3.06 Cr | 2.79 Cr | 7.90 Cr | -3.63 Cr |
| Net Income | - | 38.36 Cr | 63.39 Cr | -28.79 Cr | 17.46 Cr | -40.95 Cr |
| Diluted EPS | 88.86 | 49.35 | - | -32.82 | 13.21 | -21.34 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 3.86 Cr | 2.27 Cr | 7.18 Cr | 178.30 Cr |
| Cost of Revenue | 29.19 L | 1.17 Cr | 1.61 Cr | 177.37 Cr |
| Gross Profit | 3.57 Cr | 1.10 Cr | 5.57 Cr | 93.00 L |
| Operating Expenses | 2.04 Cr | 2.31 Cr | 3.61 Cr | 40.62 Cr |
| Operating Income | 1.53 Cr | -1.21 Cr | 1.96 Cr | -39.69 Cr |
| EBITDA | 15.66 Cr | 22.99 Cr | 108.93 Cr | 82.37 Cr |
| Interest Expense | 75.36 L | 59.07 L | 2.15 Cr | 10.83 Cr |
| Pretax Income | 14.62 Cr | 22.15 Cr | 106.56 Cr | 70.45 Cr |
| Tax Provision | 37.69 L | 7.17 L | 13.43 Cr | 6.78 Cr |
| Net Income | 14.24 Cr | 22.08 Cr | 66.61 Cr | 62.93 Cr |
| Diluted EPS | 13.88 | 20.37 | 85.92 | 58.75 |
Compounded Sales Growth
| 5 Years: | 258.73% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 64.10% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +7.85% |
| 6 Months: | - |
| 3 Months: | - |
| 1 Month: | +18.01% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 96.63 Cr | 117.12 Cr | 432.22 Cr | 1,106.09 Cr |
| Current Assets | 26.30 Cr | 36.87 Cr | 48.71 Cr | 761.56 Cr |
| Cash & Equivalents | 35.10 L | 1.24 Cr | 1.65 Cr | 11.80 Cr |
| Inventory | 16.83 Cr | 15.66 Cr | 28.01 Cr | 665.93 Cr |
| Receivables | 49.48 L | 71.78 L | 45.16 L | 19.65 Cr |
| Total Liabilities | 134.42 Cr | 132.82 Cr | 70.49 Cr | 769.57 Cr |
| Current Liabilities | 5.00 Cr | 2.10 Cr | 20.62 Cr | 592.67 Cr |
| Long Term Debt | 6.14 Cr | 3.27 Cr | 19.76 Cr | 146.53 Cr |
| Total Debt | 6.52 Cr | 3.68 Cr | 21.46 Cr | 184.82 Cr |
| Total Equity | -37.78 Cr | -15.70 Cr | 296.20 Cr | 276.47 Cr |
| Shares Outstanding | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 1.80 Cr | 3.53 Cr | 14.96 Cr | -120.97 Cr |
| Investing Cash Flow | -1.49 Cr | 1.06 Cr | -15.63 Cr | -31.64 Cr |
| Financing Cash Flow | -11.85 L | -3.70 Cr | 75.58 L | 162.76 Cr |
| Capital Expenditure | - | -44,000 | -49,000 | -3.95 Cr |
| Free Cash Flow | 1.80 Cr | 3.52 Cr | 14.95 Cr | -124.92 Cr |
| Net Change in Cash | 18.67 L | 88.58 L | 8.07 L | 10.15 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 92.4% | 48.5% | 77.6% | 0.5% |
| Operating Margin % | 39.6% | -53.5% | 27.3% | -22.3% |
| Net Margin % | 368.7% | 974.1% | 928.0% | 35.3% |
| ROE % | -37.7% | -140.6% | 22.5% | 22.8% |
| ROCE % | 1.7% | -1.1% | 0.5% | -7.7% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for NIMBSPROJ
No recent headlines available.