Modison Limited MODISONLTD NSEINFRA
Modison Limited, together with its subsidiaries, manufactures and sells electrical contacts for low, medium, and high voltage switchgear industries in India and internationally. The company offers low voltage electrical contacts, such as silver tin oxide; silver brazing alloy; silver, steel, ni, and cupro nickel backed contracts; fine silver powder and granules; solid and bimetal rivets; silver cadmium oxide; silver graphite; silver inlay, edge lay, overlay, through lay, and top lay in copper and brass; silver tungsten and silver tungsten carbide; silver alloy wires; silver bimetal crown; and silver welded assembly for low voltage electrical contacts. It also provides medium and high voltage electrical contacts, including eutectic brazing alloys; copper chromium discs; cast on plugs and segments; copper chromium zirconium contacts; copper tungsten and brazed arcing contracts; and electron-beam welding. In addition, the company offers precious metal compounds comprising silver oxide, nitrate, and sulphate; and silver bullion products, such as casted silver, minted silver, and silver cutlery. Further, it provides refining and recovery of precious metals; melting and assaying of silver; silver plating; electron beam welding; and research and development of contract materials for special applications. The company serves the industrial motors, transmission and distribution, railway, aerospace, automotive, marine, defense, engineering, life science, and pharmaceutical industries. The company was formerly known as Modison Metals Limited and changed its name to Modison Limited in July 2022. Modison Limited was founded in 1965 and is based in Vapi, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Healthy ROCE of 37.3%.
- Compounding revenue at 28.6% over 5 years.
- Profit CAGR of 86.5% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- RSI at 91 suggests overbought conditions.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MODISONLTD Modison Limited NSEINFRA | 284.60 | 12.74 | ₹923.53 Cr | 1.76% | 37.34% | - | 28.58% | 86.53% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | 121.21 Cr | 130.07 Cr | 134.14 Cr | 145.16 Cr | 143.71 Cr | 287.32 Cr |
| Cost of Revenue | - | 94.48 Cr | 99.50 Cr | 110.53 Cr | 111.44 Cr | 108.78 Cr | 198.40 Cr |
| Gross Profit | - | 26.73 Cr | 30.57 Cr | 23.61 Cr | 33.73 Cr | 34.94 Cr | 88.92 Cr |
| Operating Expenses | - | 17.67 Cr | 17.61 Cr | 17.32 Cr | 17.68 Cr | 18.42 Cr | 20.09 Cr |
| Operating Income | - | 9.06 Cr | 12.96 Cr | 6.28 Cr | 16.05 Cr | 16.51 Cr | 68.83 Cr |
| EBITDA | - | 11.29 Cr | 17.14 Cr | 10.77 Cr | 19.71 Cr | 31.57 Cr | 53.26 Cr |
| Interest Expense | - | 1.32 Cr | 1.69 Cr | 2.07 Cr | 1.63 Cr | 2.10 Cr | 2.91 Cr |
| Pretax Income | - | 7.86 Cr | 13.04 Cr | 6.42 Cr | 15.68 Cr | 27.05 Cr | 47.80 Cr |
| Tax Provision | - | 2.05 Cr | 3.51 Cr | 1.61 Cr | 4.02 Cr | 6.99 Cr | 11.80 Cr |
| Net Income | - | 5.81 Cr | 9.53 Cr | 4.81 Cr | 11.66 Cr | 20.06 Cr | 36.00 Cr |
| Diluted EPS | - | 1.79 | 2.94 | 1.48 | 3.59 | 6.18 | 11.09 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 334.14 Cr | 403.80 Cr | 490.24 Cr | 710.33 Cr |
| Cost of Revenue | - | 270.19 Cr | 328.99 Cr | 386.06 Cr | 529.14 Cr |
| Gross Profit | - | 63.94 Cr | 74.82 Cr | 104.18 Cr | 181.19 Cr |
| Operating Expenses | - | 45.51 Cr | 48.40 Cr | 67.00 Cr | 72.92 Cr |
| Operating Income | - | 18.43 Cr | 26.41 Cr | 37.19 Cr | 108.27 Cr |
| EBITDA | - | 23.00 Cr | 37.95 Cr | 47.39 Cr | 115.31 Cr |
| Interest Expense | - | 1.34 Cr | 2.54 Cr | 5.83 Cr | 8.71 Cr |
| Pretax Income | - | 15.34 Cr | 29.14 Cr | 33.55 Cr | 96.95 Cr |
| Tax Provision | - | 4.16 Cr | 7.78 Cr | 8.86 Cr | 24.42 Cr |
| Net Income | - | 11.18 Cr | 21.36 Cr | 24.68 Cr | 72.54 Cr |
| Diluted EPS | 4.51 | 3.44 | 6.58 | 7.61 | - |
Compounded Sales Growth
| 5 Years: | 28.58% |
| 1 Year: | 120.90% |
Compounded Profit Growth
| 5 Years: | 86.53% |
| 1 Year: | 277.20% |
Stock Price Performance
| 1 Year: | +89.57% |
| 6 Months: | +104.98% |
| 3 Months: | +104.81% |
| 1 Month: | +71.73% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 221.50 Cr | 271.24 Cr | 319.26 Cr | 502.78 Cr |
| Current Assets | - | 136.38 Cr | 171.07 Cr | 219.02 Cr | 398.38 Cr |
| Cash & Equivalents | - | 47.94 L | 56.88 L | 13.50 L | 14.12 L |
| Inventory | - | 78.52 Cr | 96.11 Cr | 127.48 Cr | 219.80 Cr |
| Receivables | - | 52.74 Cr | 66.20 Cr | 86.13 Cr | 159.97 Cr |
| Total Liabilities | - | 34.40 Cr | 67.83 Cr | 102.66 Cr | 228.12 Cr |
| Current Liabilities | - | 28.43 Cr | 62.36 Cr | 94.45 Cr | 219.78 Cr |
| Long Term Debt | - | 0 | 0 | 1.60 Cr | 2.00 Cr |
| Total Debt | - | 5.00 Cr | 31.71 Cr | 72.76 Cr | 174.47 Cr |
| Total Equity | - | 187.10 Cr | 203.40 Cr | 216.61 Cr | 274.66 Cr |
| Shares Outstanding | - | 3.25 Cr | 3.25 Cr | 3.25 Cr | 3.25 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 22.49 Cr | 99.18 L | -16.10 Cr | -64.19 Cr |
| Investing Cash Flow | - | -12.58 Cr | -20.28 Cr | -8.62 Cr | -15.45 Cr |
| Financing Cash Flow | - | -13.76 Cr | 19.38 Cr | 24.29 Cr | 79.64 Cr |
| Capital Expenditure | - | -12.48 Cr | -15.85 Cr | -15.47 Cr | -15.10 Cr |
| Free Cash Flow | - | 10.01 Cr | -14.85 Cr | -31.57 Cr | -79.29 Cr |
| Net Change in Cash | - | -3.84 Cr | 8.94 L | -43.37 L | 62,000 |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 19.1% | 18.5% | 21.3% | 25.5% |
| Operating Margin % | - | 5.5% | 6.5% | 7.6% | 15.2% |
| Net Margin % | - | 3.3% | 5.3% | 5.0% | 10.2% |
| ROE % | - | 6.0% | 10.5% | 11.4% | 26.4% |
| ROCE % | - | 9.5% | 12.6% | 16.5% | 38.3% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MODISONLTD