Madhav Marbles and Granites Limited MADHAV NSEINFRA
Madhav Marbles and Granites Limited engages in the manufacture and sale of natural stones and tiles in India. The company operates in three segments: Granite and Stone; Realty; and Power Generation. It's products include marble slabs and tiles, granite slabs and tiles, quartz, and sandstone, as well as calibrated and stone tiles. The company also owns and operates three wind turbine generators with an installed capacity of 4.00 MW located in the state of Tamil Nadu. In addition, it is involved in the real estate business. The company exports its products to North America, South America, Canada, Europe, Australia, South Africa, Russia, and the Far East. Madhav Marbles and Granites Limited was incorporated in 1989 and is based in Udaipur, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Profit CAGR of 23.7% over 5 years.
CONS
- Revenue declined at -16.4% CAGR over 5 years.
- Trading 28.2% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MADHAV Madhav Marbles and Granites Limited NSEINFRA | 36.50 | - | ₹32.66 Cr | - | -0.30% | - | -16.42% | 23.65% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 6.85 Cr | 7.64 Cr | 8.03 Cr | 6.84 Cr | 6.60 Cr |
| Cost of Revenue | - | 2.95 Cr | 2.03 Cr | 5.14 Cr | 4.69 Cr | 4.20 Cr |
| Gross Profit | - | 3.90 Cr | 5.60 Cr | 2.89 Cr | 2.15 Cr | 2.40 Cr |
| Operating Expenses | - | 3.31 Cr | 6.81 Cr | 3.63 Cr | 3.54 Cr | 3.40 Cr |
| Operating Income | - | 58.69 L | -1.20 Cr | -73.95 L | -1.39 Cr | -99.87 L |
| EBITDA | - | 1.13 Cr | -31.88 L | 75.04 L | 50.42 L | 41.33 L |
| Interest Expense | - | 83.37 L | -42.13 L | 35.41 L | 59.04 L | 30.31 L |
| Pretax Income | - | -17.46 L | -72.13 L | -32.47 L | -70.44 L | -71.55 L |
| Tax Provision | - | 15.01 L | 6.50 L | 4.01 L | 77,000 | -2.61 L |
| Net Income | - | -32.47 L | -78.63 L | -17.66 L | -43.75 L | -48.77 L |
| Diluted EPS | -0.38 | -0.36 | - | -0.20 | -0.49 | -0.55 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 53.13 Cr | 47.23 Cr | 39.58 Cr | 31.02 Cr |
| Cost of Revenue | 30.01 Cr | 27.48 Cr | 24.47 Cr | 15.45 Cr |
| Gross Profit | 23.12 Cr | 19.75 Cr | 15.11 Cr | 15.58 Cr |
| Operating Expenses | 24.77 Cr | 23.80 Cr | 18.37 Cr | 17.76 Cr |
| Operating Income | -1.65 Cr | -4.05 Cr | -3.26 Cr | -2.19 Cr |
| EBITDA | 5.69 Cr | 4.11 Cr | 2.17 Cr | 2.20 Cr |
| Interest Expense | 28.89 L | 39.60 L | 1.19 Cr | 77.86 L |
| Pretax Income | 54.82 L | -1.01 Cr | -1.81 Cr | -1.15 Cr |
| Tax Provision | 8.43 L | -29.11 L | 10.06 L | 33.62 L |
| Net Income | -5.11 Cr | -3.84 Cr | -2.31 Cr | -1.48 Cr |
| Diluted EPS | -5.71 | -4.30 | -2.58 | -1.66 |
Compounded Sales Growth
| 5 Years: | -16.42% |
| 1 Year: | -3.60% |
Compounded Profit Growth
| 5 Years: | 23.65% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -22.57% |
| 6 Months: | -11.43% |
| 3 Months: | -3.23% |
| 1 Month: | -8.73% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 144.32 Cr | 141.42 Cr | 142.49 Cr | 139.08 Cr |
| Current Assets | 60.19 Cr | 62.86 Cr | 61.85 Cr | 54.66 Cr |
| Cash & Equivalents | 38.88 L | 21.07 L | 12.17 L | 38.87 L |
| Inventory | 29.25 Cr | 29.91 Cr | 27.74 Cr | 26.27 Cr |
| Receivables | 13.94 Cr | 13.48 Cr | 14.81 Cr | 10.92 Cr |
| Total Liabilities | 18.80 Cr | 19.41 Cr | 22.79 Cr | 20.83 Cr |
| Current Liabilities | 15.42 Cr | 14.80 Cr | 18.44 Cr | 15.62 Cr |
| Long Term Debt | 70.74 L | 2.36 Cr | 1.80 Cr | 1.27 Cr |
| Total Debt | 8.29 Cr | 9.61 Cr | 15.07 Cr | 11.72 Cr |
| Total Equity | 128.66 Cr | 126.42 Cr | 124.97 Cr | 124.32 Cr |
| Shares Outstanding | 89.47 L | 89.47 L | 89.47 L | 89.47 L |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 21.07 Cr | 23.22 Cr | -5.55 Cr | 2.02 Cr |
| Investing Cash Flow | -5.18 Cr | -4.85 Cr | 1.77 Cr | 3.06 Cr |
| Financing Cash Flow | -18.90 Cr | -18.55 Cr | 3.70 Cr | -4.81 Cr |
| Capital Expenditure | -1.37 Cr | -4.76 Cr | -35.48 L | -26.33 L |
| Free Cash Flow | 19.71 Cr | 18.46 Cr | -5.91 Cr | 1.76 Cr |
| Net Change in Cash | -3.01 Cr | -17.82 L | -8.89 L | 26.69 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 43.5% | 41.8% | 38.2% | 50.2% |
| Operating Margin % | -3.1% | -8.6% | -8.2% | -7.1% |
| Net Margin % | -9.6% | -8.1% | -5.8% | -4.8% |
| ROE % | -4.0% | -3.0% | -1.8% | -1.2% |
| ROCE % | -1.3% | -3.2% | -2.6% | -1.8% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MADHAV