Macpower CNC Machines Limited MACPOWER NSEINFRA

Industrials · Specialty Industrial Machinery · India

Macpower CNC Machines Limited manufactures and sells computer numerical control (CNC) metal cutting machines in India. It offers CNC turning centers for the bearing, valve, pump, tool room, automobile, process plant components, agriculture, textile, and piping industries; and vertical machining centers (VMCs) for tool rooms, die and molds, automobile, pattern, defence, power, and railways. The company also provides turn mill centers for special purpose components, aeronautics, defence, agriculture, and medical applications; and vertical turret lathe for valve and motor bodies, engine liners, and railways. In addition, it offers horizontal machining centers for automobile, die and mold, defence, aeronautics, textile, medical, and railways; drill tap centers for the electronics, automobile, and textile industries; twin head VMCs for the automobile and textile industries with robotic automation solutions; and cylindrical grinders, as well as twin spindle turning centers and double column machine. Macpower CNC Machines Limited was incorporated in 2003 and is based in Rajkot, India.

Market & Price

Market Cap

₹970.20 Cr

Current Price

₹969.80

High / Low (52W)

₹1,235.10 / ₹778.25

Beta

-0.29

Valuation

Stock P/E

29.94

Industry PE

27.78

Forward P/E

PEG Ratio

Book Value

₹155.19

Price to Book

6.25

P/S

3.10

EV/EBITDA

20.44

Dividend Yield

0.14%

Profitability & Returns

ROCE

23.53%

ROE

ROA

Profit Margin

10.35%

Op Margin

15.89%

EPS (Latest Qtr)

₹9.79

EPS (TTM)

₹32.39

Balance Sheet & Liquidity

Debt/Equity

0.84

Quick Ratio

Current Ratio

Debt

₹1.31 Cr

Total Assets

₹218.06 Cr

Current Assets

₹157.17 Cr

Working Capital

₹87.29 Cr

Ownership

Promoter Holding

0.00%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹1,056.63 Cr

Total Revenue (TTM)

₹312.96 Cr

EBITDA

₹51.70 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹1.00 Cr

Gross Margin

38.01%

Payout Ratio

4.63%

Growth (CAGR)

Revenue 5Y

11.23%

Profit 5Y

25.60%

Revenue (YoY)

43.30%

Earnings (YoY)

119.00%

PROS

Healthy ROCE of 23.5%.
Compounding revenue at 11.2% over 5 years.
Profit CAGR of 25.6% over 5 years.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	MACPOWER Macpower CNC Machines Limited NSEINFRA	969.80	29.94	₹970.20 Cr	0.14%	23.53%	-	11.23%	25.60%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	60.40 Cr	80.11 Cr	61.03 Cr	85.71 Cr	86.14 Cr
Cost of Revenue	-	37.69 Cr	60.62 Cr	37.52 Cr	53.04 Cr	53.06 Cr
Gross Profit	-	22.71 Cr	19.49 Cr	23.51 Cr	32.67 Cr	33.08 Cr
Operating Expenses	-	16.47 Cr	6.39 Cr	17.35 Cr	20.28 Cr	19.39 Cr
Operating Income	-	6.24 Cr	13.10 Cr	6.16 Cr	12.39 Cr	13.69 Cr
EBITDA	-	7.87 Cr	13.29 Cr	7.97 Cr	14.34 Cr	15.61 Cr
Interest Expense	-	28.37 L	-21.91 L	10.25 L	5.68 L	70.66 L
Pretax Income	-	6.01 Cr	11.90 Cr	6.11 Cr	12.52 Cr	13.01 Cr
Tax Provision	-	1.54 Cr	3.24 Cr	1.55 Cr	3.14 Cr	3.22 Cr
Net Income	-	4.47 Cr	8.65 Cr	4.56 Cr	9.38 Cr	9.79 Cr
Diluted EPS	8.30	4.47	-	4.55	9.37	9.79

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	190.04 Cr	201.86 Cr	241.04 Cr	261.53 Cr
Cost of Revenue	141.06 Cr	149.02 Cr	171.67 Cr	174.38 Cr
Gross Profit	48.98 Cr	52.85 Cr	69.37 Cr	87.15 Cr
Operating Expenses	31.27 Cr	35.54 Cr	38.04 Cr	51.54 Cr
Operating Income	17.71 Cr	17.31 Cr	31.32 Cr	35.61 Cr
EBITDA	21.19 Cr	20.79 Cr	36.62 Cr	40.81 Cr
Interest Expense	1.00 L	9.15 L	4.69 L	23.69 L
Pretax Income	18.39 Cr	17.33 Cr	32.43 Cr	34.63 Cr
Tax Provision	5.55 Cr	4.44 Cr	8.34 Cr	9.19 Cr
Net Income	12.84 Cr	12.89 Cr	24.10 Cr	25.44 Cr
Diluted EPS	12.84	12.89	24.09	25.43

Compounded Sales Growth

5 Years:	11.23%
1 Year:	43.30%

Compounded Profit Growth

5 Years:	25.60%
1 Year:	119.00%

Stock Price Performance

1 Year:	+5.02%
6 Months:	+3.53%
3 Months:	+5.95%
1 Month:	-13.99%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	143.15 Cr	139.43 Cr	180.22 Cr	218.06 Cr
Current Assets	100.49 Cr	95.19 Cr	129.52 Cr	157.17 Cr
Cash & Equivalents	6.99 Cr	3.81 Cr	9.31 Cr	5.93 Cr
Inventory	75.58 Cr	71.01 Cr	90.45 Cr	108.79 Cr
Receivables	5.97 Cr	12.71 Cr	21.80 Cr	34.32 Cr
Total Liabilities	58.45 Cr	42.82 Cr	61.10 Cr	75.23 Cr
Current Liabilities	56.09 Cr	40.21 Cr	57.80 Cr	69.89 Cr
Long Term Debt	0	0	0	14.10 L
Total Debt	14.00 L	40.43 L	47.55 L	3.10 Cr
Total Equity	84.70 Cr	96.61 Cr	119.12 Cr	142.82 Cr
Shares Outstanding	1.00 Cr	1.00 Cr	1.00 Cr	1.00 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	-6.81 Cr	4.78 Cr	16.84 Cr	6.98 Cr
Investing Cash Flow	10.10 Cr	-7.00 Cr	-9.68 Cr	-10.92 Cr
Financing Cash Flow	-74.00 L	-96.19 L	-1.66 Cr	56.02 L
Capital Expenditure	-4.85 Cr	-6.92 Cr	-10.55 Cr	-15.98 Cr
Free Cash Flow	-11.66 Cr	-2.14 Cr	6.30 Cr	-9.00 Cr
Net Change in Cash	2.55 Cr	-3.17 Cr	5.50 Cr	-3.38 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	25.8%	26.2%	28.8%	33.3%
Operating Margin %	9.3%	8.6%	13.0%	13.6%
Net Margin %	6.8%	6.4%	10.0%	9.7%
ROE %	15.2%	13.3%	20.2%	17.8%
ROCE %	20.3%	17.4%	25.6%	24.0%

Shareholding Pattern

Insiders

0.00%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for MACPOWER

No recent headlines available.

MACPOWER · Industrials