KSH INTERNATIONAL LIMITED KSHINTL NSEINFRA

Industrials · Electrical Equipment & Parts · India

https://www.kshinternational.com

KSH International Limited manufactures magnet winding wires in India. The company offers round enamelled, paper insulted rectangular, rectangular enamelled, and wrapped rectangular copper/aluminum magnet winding wires, as well as transposed conductors and bunched paper insulated copper magnet winding wires under the brand name of KSH. Its products are components of transformers, motors, alternators, and generators for use in industries, such as power, renewables, industrials, railways, automotives, home appliances, and refrigeration and air conditioning. The company was incorporated in 1979 and is headquartered in Pune, India.

Market & Price

Market Cap

₹5,374.04 Cr

Current Price

₹793.15

High / Low (52W)

₹825.35 / ₹331.90

Beta

Valuation

Stock P/E

43.11

Industry PE

27.78

Forward P/E

34.19

PEG Ratio

Book Value

₹61.71

Price to Book

12.85

P/S

2.07

EV/EBITDA

30.33

Dividend Yield

Profitability & Returns

ROCE

22.46%

ROE

ROA

Profit Margin

3.62%

Op Margin

5.18%

EPS (Latest Qtr)

₹5.09

EPS (TTM)

₹18.40

Balance Sheet & Liquidity

Debt/Equity

1.40

Quick Ratio

Current Ratio

Debt

₹489.14 Cr

Total Assets

₹1,322.57 Cr

Current Assets

₹889.26 Cr

Working Capital

₹412.32 Cr

Ownership

Promoter Holding

74.58%

Chg in Prom Hold

FII / Inst Holding

15.38%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹5,103.81 Cr

Total Revenue (TTM)

₹2,596.47 Cr

EBITDA

₹168.27 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹6.78 Cr

Gross Margin

10.68%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

47.53%

Profit 5Y

60.55%

Revenue (YoY)

58.50%

Earnings (YoY)

-11.90%

PROS

Healthy ROCE of 22.5%.
Compounding revenue at 47.5% over 5 years.
Profit CAGR of 60.5% over 5 years.

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	KSHINTL KSH INTERNATIONAL LIMITED NSEINFRA	793.15	43.11	₹5,374.04 Cr	-	22.46%	-	47.53%	60.55%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	515.88 Cr	507.84 Cr	529.50 Cr	817.77 Cr	1,018.34 Cr
Cost of Revenue	456.01 Cr	452.29 Cr	493.84 Cr	734.80 Cr	921.44 Cr
Gross Profit	59.87 Cr	55.55 Cr	35.66 Cr	82.97 Cr	96.90 Cr
Operating Expenses	24.30 Cr	23.84 Cr	-1.44 Cr	40.63 Cr	48.25 Cr
Operating Income	35.56 Cr	31.71 Cr	37.10 Cr	42.34 Cr	48.65 Cr
EBITDA	44.61 Cr	37.16 Cr	44.00 Cr	52.44 Cr	65.61 Cr
Interest Expense	7.18 Cr	7.85 Cr	7.14 Cr	14.23 Cr	13.23 Cr
Pretax Income	32.78 Cr	25.84 Cr	33.53 Cr	31.18 Cr	44.67 Cr
Tax Provision	7.05 Cr	7.38 Cr	10.85 Cr	7.85 Cr	10.14 Cr
Net Income	25.73 Cr	18.46 Cr	22.68 Cr	23.33 Cr	34.53 Cr
Diluted EPS	3.80	2.72	3.35	3.99	5.09

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	967.62 Cr	1,282.88 Cr	1,928.29 Cr	3,106.97 Cr
Cost of Revenue	-	937.51 Cr	1,232.34 Cr	1,714.39 Cr	2,786.43 Cr
Gross Profit	-	30.11 Cr	50.55 Cr	213.90 Cr	320.54 Cr
Operating Expenses	-	-12.88 Cr	-10.51 Cr	105.37 Cr	150.36 Cr
Operating Income	-	42.99 Cr	61.05 Cr	108.53 Cr	170.18 Cr
EBITDA	-	56.71 Cr	78.48 Cr	132.43 Cr	211.90 Cr
Interest Expense	-	13.05 Cr	16.91 Cr	28.00 Cr	44.04 Cr
Pretax Income	-	35.47 Cr	50.62 Cr	90.43 Cr	145.91 Cr
Tax Provision	-	8.86 Cr	13.27 Cr	22.44 Cr	35.79 Cr
Net Income	-	26.61 Cr	37.35 Cr	67.99 Cr	110.13 Cr
Diluted EPS	-	3.93	5.51	10.03	18.37

Compounded Sales Growth

5 Years:	47.53%
1 Year:	58.50%

Compounded Profit Growth

5 Years:	60.55%
1 Year:	-11.90%

Stock Price Performance

1 Year:	+123.42%
6 Months:	-
3 Months:	+119.56%
1 Month:	+19.75%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	359.18 Cr	482.71 Cr	744.91 Cr	1,322.57 Cr
Current Assets	-	236.42 Cr	327.47 Cr	474.93 Cr	889.26 Cr
Cash & Equivalents	-	4.23 Cr	15.62 Cr	10.37 Cr	72.12 Cr
Inventory	-	109.44 Cr	132.90 Cr	211.02 Cr	424.92 Cr
Receivables	-	109.45 Cr	159.16 Cr	223.91 Cr	332.71 Cr
Total Liabilities	-	165.52 Cr	251.76 Cr	446.37 Cr	514.47 Cr
Current Liabilities	-	142.16 Cr	204.48 Cr	320.19 Cr	476.94 Cr
Long Term Debt	-	7.81 Cr	34.35 Cr	115.86 Cr	25.99 Cr
Total Debt	-	129.24 Cr	214.15 Cr	366.46 Cr	321.14 Cr
Total Equity	-	193.66 Cr	230.95 Cr	298.55 Cr	808.10 Cr
Shares Outstanding	-	6.78 Cr	6.78 Cr	6.78 Cr	6.78 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	62.09 Cr	-17.23 Cr	-9.46 Cr	-64.97 Cr
Investing Cash Flow	-	-19.99 Cr	-38.81 Cr	-118.36 Cr	-179.11 Cr
Financing Cash Flow	-	-40.61 Cr	67.43 Cr	122.58 Cr	305.82 Cr
Capital Expenditure	-	-22.19 Cr	-45.23 Cr	-120.16 Cr	-162.80 Cr
Free Cash Flow	-	39.90 Cr	-62.47 Cr	-129.62 Cr	-227.77 Cr
Net Change in Cash	-	1.50 Cr	11.39 Cr	-5.25 Cr	61.75 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	3.1%	3.9%	11.1%	10.3%
Operating Margin %	-	4.4%	4.8%	5.6%	5.5%
Net Margin %	-	2.8%	2.9%	3.5%	3.5%
ROE %	-	13.7%	16.2%	22.8%	13.6%
ROCE %	-	19.8%	21.9%	25.6%	20.1%

Shareholding Pattern

Insiders

74.58%

Institutions

15.38%

Public Float

60.50%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for KSHINTL

No recent headlines available.

KSHINTL · Industrials