Kajaria Ceramics Limited KAJARIACER NIFTY_SMALLNSEINFRA

Industrials · Building Products & Equipment · India

https://www.kajariaceramics.com

Kajaria Ceramics Limited manufactures, sells, and distributes ceramic and vitrified wall and floor tiles under the Kajaria, GresBond, and Eternity brands in India and internationally. The company operates through Tiles and Others segments. It offers ceramic wall and floor tiles, polished vitrified tiles, glazed vitrified tiles, grestough floor tiles, tile adhesives, epoxy and unsanded grout, and tile cleaners. The company also manufactures and sells sanitary ware and faucets; and trades plywood and laminates. It serves homeowners, architects, interior designers, developers, contractors, and other sectors. Kajaria Ceramics Limited was incorporated in 1985 and is headquartered in New Delhi, India.

Market & Price

Market Cap

₹17,083.55 Cr

Current Price

₹1,072.60

High / Low (52W)

₹1,296.35 / ₹883.65

Beta

0.58

Valuation

Stock P/E

42.20

Industry PE

27.78

Forward P/E

26.01

PEG Ratio

Book Value

₹183.98

Price to Book

5.83

P/S

3.54

EV/EBITDA

19.21

Dividend Yield

1.12%

Profitability & Returns

ROCE

16.47%

ROE

16.50%

ROA

11.17%

Profit Margin

10.05%

Op Margin

16.10%

EPS (Latest Qtr)

₹5.50

EPS (TTM)

₹25.42

Balance Sheet & Liquidity

Debt/Equity

0.07

Quick Ratio

2.07

Current Ratio

2.97

Debt

₹228.59 Cr

Total Assets

₹3,756.20 Cr

Current Assets

₹1,818.56 Cr

Working Capital

₹1,111.13 Cr

Ownership

Promoter Holding

48.16%

Chg in Prom Hold

FII / Inst Holding

28.65%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹16,619.91 Cr

Total Revenue (TTM)

₹4,830.36 Cr

EBITDA

₹864.98 Cr

Free Cash Flow

₹610.86 Cr

Operating Cash Flow

₹663.67 Cr

Shares Outstanding

₹15.93 Cr

Gross Margin

38.80%

Payout Ratio

47.11%

Growth (CAGR)

Revenue 5Y

7.78%

Profit 5Y

-7.92%

Revenue (YoY)

12.40%

Earnings (YoY)

265.90%

PROS

Generates positive free cash flow.

CONS

Earnings shrank at -7.9% CAGR over 5 years.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	KAJARIACER Kajaria Ceramics Limited NIFTY_SMALLNSEINFRA	1,072.60	42.20	₹17,083.55 Cr	1.12%	16.47%	16.50%	7.78%	-7.92%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025
Revenue	1,161.81 Cr	1,155.62 Cr	1,171.59 Cr	1,102.74 Cr	1,168.26 Cr
Cost of Revenue	496.72 Cr	471.70 Cr	653.13 Cr	442.45 Cr	485.70 Cr
Gross Profit	665.09 Cr	683.92 Cr	518.46 Cr	660.29 Cr	682.56 Cr
Operating Expenses	541.99 Cr	570.23 Cr	399.78 Cr	517.07 Cr	522.87 Cr
Operating Income	123.10 Cr	113.69 Cr	118.68 Cr	143.22 Cr	159.69 Cr
EBITDA	170.43 Cr	162.64 Cr	168.47 Cr	201.00 Cr	172.44 Cr
Interest Expense	3.35 Cr	7.39 Cr	-24.00 L	5.19 Cr	5.94 Cr
Pretax Income	126.70 Cr	115.60 Cr	125.89 Cr	152.17 Cr	125.00 Cr
Tax Provision	35.00 Cr	30.73 Cr	34.42 Cr	39.61 Cr	38.56 Cr
Net Income	84.27 Cr	77.74 Cr	42.52 Cr	108.98 Cr	87.72 Cr
Diluted EPS	5.28	4.88	-	6.84	5.50

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	3,696.65 Cr	4,371.51 Cr	4,464.25 Cr	4,628.26 Cr
Cost of Revenue	1,653.18 Cr	1,925.74 Cr	2,027.96 Cr	2,115.81 Cr
Gross Profit	2,043.47 Cr	2,445.77 Cr	2,436.29 Cr	2,512.45 Cr
Operating Expenses	1,546.84 Cr	1,985.26 Cr	1,875.24 Cr	2,041.66 Cr
Operating Income	496.63 Cr	460.51 Cr	561.05 Cr	470.79 Cr
EBITDA	638.18 Cr	616.67 Cr	748.87 Cr	667.53 Cr
Interest Expense	12.65 Cr	21.35 Cr	14.36 Cr	17.87 Cr
Pretax Income	510.17 Cr	462.46 Cr	586.96 Cr	484.26 Cr
Tax Provision	127.43 Cr	116.26 Cr	143.46 Cr	135.95 Cr
Net Income	376.98 Cr	344.50 Cr	422.11 Cr	294.35 Cr
Diluted EPS	23.68	21.62	26.48	18.47

Compounded Sales Growth

5 Years:	7.78%
1 Year:	12.40%

Compounded Profit Growth

5 Years:	-7.92%
1 Year:	265.90%

Stock Price Performance

1 Year:	+3.17%
6 Months:	-1.66%
3 Months:	+7.79%
1 Month:	-12.67%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	2,986.54 Cr	3,330.53 Cr	3,542.91 Cr	3,756.20 Cr
Current Assets	1,451.08 Cr	1,686.44 Cr	1,762.77 Cr	1,818.56 Cr
Cash & Equivalents	32.30 Cr	10.50 Cr	98.32 Cr	18.87 Cr
Inventory	465.88 Cr	564.68 Cr	532.19 Cr	618.13 Cr
Receivables	513.30 Cr	601.17 Cr	619.43 Cr	570.18 Cr
Total Liabilities	799.38 Cr	926.11 Cr	867.29 Cr	946.11 Cr
Current Liabilities	659.12 Cr	748.25 Cr	666.67 Cr	707.43 Cr
Long Term Debt	23.80 Cr	51.78 Cr	63.45 Cr	71.38 Cr
Total Debt	164.89 Cr	249.82 Cr	238.94 Cr	273.86 Cr
Total Equity	2,122.38 Cr	2,326.78 Cr	2,616.54 Cr	2,744.34 Cr
Shares Outstanding	15.92 Cr	15.92 Cr	15.93 Cr	15.93 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	425.52 Cr	295.50 Cr	597.38 Cr	500.99 Cr
Investing Cash Flow	-297.91 Cr	-183.70 Cr	-297.16 Cr	-372.05 Cr
Financing Cash Flow	-120.13 Cr	-134.79 Cr	-212.43 Cr	-208.55 Cr
Capital Expenditure	-268.71 Cr	-231.65 Cr	-299.93 Cr	-220.51 Cr
Free Cash Flow	156.81 Cr	63.85 Cr	297.45 Cr	280.48 Cr
Net Change in Cash	7.48 Cr	-21.77 Cr	87.79 Cr	-79.45 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	55.3%	55.9%	54.6%	54.3%
Operating Margin %	13.4%	10.5%	12.6%	10.2%
Net Margin %	10.2%	7.9%	9.5%	6.4%
ROE %	17.8%	14.8%	16.1%	10.7%
ROCE %	21.3%	17.8%	19.5%	15.4%

Shareholding Pattern

Insiders

48.16%

Institutions

28.65%

Public Float

55.27%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for KAJARIACER

No recent headlines available.

KAJARIACER · Industrials