JSW Dulux Limited JSWDULUX NIFTY_SMALLNSE
₹3,151.80
-0.93% 1Y
Market & Price
Market Cap
₹14,353.40 Cr
Current Price
₹3,151.80
High / Low (52W)
₹3,678.03 / ₹2,714.50
Beta
-
Valuation
Stock P/E
7.27
Industry PE
-
Forward P/E
29.26
PEG Ratio
-
Book Value
₹538.30
Price to Book
5.86
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
89.65%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
₹27.60
EPS (TTM)
₹-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
₹3,795.30 Cr
Current Assets
₹1,787.10 Cr
Working Capital
₹643.90 Cr
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹4.55 Cr
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
-1.59%
Profit 5Y
80.60%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Healthy ROCE of 89.6%.
- Profit CAGR of 80.6% over 5 years.
CONS
- Revenue declined at -1.6% CAGR over 5 years.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 1,050.50 Cr | 1,014.40 Cr | 995.10 Cr | 907.70 Cr | 883.30 Cr |
| Cost of Revenue | 610.30 Cr | 580.80 Cr | 568.80 Cr | 525.00 Cr | 524.80 Cr |
| Gross Profit | 440.20 Cr | 433.60 Cr | 426.30 Cr | 382.70 Cr | 358.50 Cr |
| Operating Expenses | 296.70 Cr | 296.30 Cr | 310.10 Cr | 265.00 Cr | 251.60 Cr |
| Operating Income | 143.50 Cr | 137.30 Cr | 116.20 Cr | 117.70 Cr | 106.90 Cr |
| EBITDA | 172.90 Cr | 162.10 Cr | 143.50 Cr | 122.70 Cr | 194.10 Cr |
| Interest Expense | 3.30 Cr | 2.50 Cr | 2.70 Cr | 2.80 Cr | 4.30 Cr |
| Pretax Income | 146.20 Cr | 137.60 Cr | 122.50 Cr | 101.30 Cr | 169.70 Cr |
| Tax Provision | 37.60 Cr | 29.20 Cr | 31.50 Cr | 27.00 Cr | 44.00 Cr |
| Net Income | 108.60 Cr | 108.40 Cr | 91.00 Cr | 74.30 Cr | 125.70 Cr |
| Diluted EPS | 23.85 | 23.80 | 19.98 | 16.32 | 27.60 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 3,776.80 Cr | 3,936.70 Cr | 4,069.30 Cr | 3,599.20 Cr |
| Cost of Revenue | - | 2,294.20 Cr | 2,368.00 Cr | 2,318.00 Cr | 2,108.80 Cr |
| Gross Profit | - | 1,482.60 Cr | 1,568.70 Cr | 1,751.30 Cr | 1,490.40 Cr |
| Operating Expenses | - | 1,046.60 Cr | 1,027.50 Cr | 1,199.20 Cr | 1,057.20 Cr |
| Operating Income | - | 436.00 Cr | 541.20 Cr | 552.10 Cr | 433.20 Cr |
| EBITDA | - | 549.20 Cr | 665.50 Cr | 669.10 Cr | 2,452.90 Cr |
| Interest Expense | - | 10.80 Cr | 10.20 Cr | 9.80 Cr | 12.10 Cr |
| Pretax Income | - | 455.90 Cr | 573.00 Cr | 569.90 Cr | 2,365.50 Cr |
| Tax Provision | - | 120.80 Cr | 146.40 Cr | 140.40 Cr | 391.70 Cr |
| Net Income | - | 335.10 Cr | 426.60 Cr | 429.50 Cr | 1,973.80 Cr |
| Diluted EPS | - | 73.58 | 93.68 | 94.31 | 433.42 |
Compounded Sales Growth
| 5 Years: | -1.59% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 80.60% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -0.93% |
| 6 Months: | -6.10% |
| 3 Months: | +2.13% |
| 1 Month: | +5.86% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 2,740.50 Cr | 2,903.90 Cr | 2,903.40 Cr | 3,795.30 Cr |
| Current Assets | - | 1,872.90 Cr | 1,932.70 Cr | 2,013.20 Cr | 1,787.10 Cr |
| Cash & Equivalents | - | 314.70 Cr | 273.70 Cr | 248.20 Cr | 269.80 Cr |
| Inventory | - | 597.90 Cr | 611.50 Cr | 604.70 Cr | 571.10 Cr |
| Receivables | - | 552.30 Cr | 575.40 Cr | 584.90 Cr | 602.90 Cr |
| Total Liabilities | - | 1,424.20 Cr | 1,574.00 Cr | 1,573.20 Cr | 1,343.70 Cr |
| Current Liabilities | - | 1,263.90 Cr | 1,423.50 Cr | 1,450.10 Cr | 1,143.20 Cr |
| Long Term Debt | - | - | - | - | - |
| Total Debt | - | 69.70 Cr | 60.40 Cr | 62.10 Cr | 79.10 Cr |
| Total Equity | - | 1,316.30 Cr | 1,329.90 Cr | 1,330.20 Cr | 2,451.60 Cr |
| Shares Outstanding | - | 4.55 Cr | 4.55 Cr | 4.55 Cr | 4.55 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 486.20 Cr | 485.50 Cr | 312.10 Cr | 93.20 Cr |
| Investing Cash Flow | - | -15.10 Cr | -86.00 Cr | 121.60 Cr | 803.70 Cr |
| Financing Cash Flow | - | -301.70 Cr | -439.40 Cr | -459.50 Cr | -875.40 Cr |
| Capital Expenditure | - | -104.30 Cr | -118.50 Cr | -106.50 Cr | -1,199.00 Cr |
| Free Cash Flow | - | 381.90 Cr | 367.00 Cr | 205.60 Cr | -1,105.80 Cr |
| Net Change in Cash | - | 169.40 Cr | -39.90 Cr | -25.80 Cr | 21.50 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 39.3% | 39.8% | 43.0% | 41.4% |
| Operating Margin % | - | 11.5% | 13.7% | 13.6% | 12.0% |
| Net Margin % | - | 8.9% | 10.8% | 10.6% | 54.8% |
| ROE % | - | 25.5% | 32.1% | 32.3% | 80.5% |
| ROCE % | - | 29.5% | 36.6% | 38.0% | 16.3% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for JSWDULUX
No recent headlines available.