Gujarat State Petronet Limited GSPL NIFTY_SMALLNSE

· India

Gujarat State Petronet Limited transmits natural gas through pipeline on an open access basis from supply points to demand centers in India. The company develops energy transportation infrastructure and connects natural gas supply sources, including LNG terminals to various markets. It also operates city gas distribution and trading of natural gas business, as well as generates electricity through windmills. The company transports natural gas to various customers, including refineries, steel plants, fertilizer plants, petrochemical plants, power plants, glass, textiles, chemical, city gas distribution (CGD) companies, and other industries in various segments. Gujarat State Petronet Limited was incorporated in 1998 and is based in Gandhinagar, India.

Market & Price

Market Cap

₹15,628.66 Cr

Current Price

₹277.00

High / Low (52W)

₹277.00 / ₹277.00

Beta

0.77

Valuation

Stock P/E

14.85

Industry PE

Forward P/E

13.69

PEG Ratio

Book Value

₹211.55

Price to Book

1.31

P/S

0.96

EV/EBITDA

5.84

Dividend Yield

Profitability & Returns

ROCE

13.15%

ROE

ROA

Profit Margin

6.46%

Op Margin

10.92%

EPS (Latest Qtr)

₹4.55

EPS (TTM)

₹18.65

Balance Sheet & Liquidity

Debt/Equity

0.88

Quick Ratio

Current Ratio

Debt

₹139.71 Cr

Total Assets

₹20,806.98 Cr

Current Assets

₹5,597.63 Cr

Working Capital

₹2,065.41 Cr

Ownership

Promoter Holding

49.12%

Chg in Prom Hold

FII / Inst Holding

34.20%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹14,467.45 Cr

Total Revenue (TTM)

₹16,290.30 Cr

EBITDA

₹2,478.50 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹56.42 Cr

Gross Margin

25.74%

Payout Ratio

Growth (CAGR)

Revenue 5Y

-1.21%

Profit 5Y

-12.14%

Revenue (YoY)

-10.90%

Earnings (YoY)

9.60%

PROS

No notable strengths flagged.

CONS

Revenue declined at -1.2% CAGR over 5 years.
Earnings shrank at -12.1% CAGR over 5 years.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	4,360.47 Cr	4,196.03 Cr	4,106.91 Cr	4,007.87 Cr	3,885.00 Cr
Cost of Revenue	-	3,398.23 Cr	3,855.41 Cr	2,996.06 Cr	2,982.46 Cr	2,872.32 Cr
Gross Profit	-	962.24 Cr	340.62 Cr	1,110.85 Cr	1,025.42 Cr	1,012.68 Cr
Operating Expenses	-	568.36 Cr	-83.86 Cr	1,026.83 Cr	592.33 Cr	588.38 Cr
Operating Income	-	393.88 Cr	424.48 Cr	84.02 Cr	433.09 Cr	424.30 Cr
EBITDA	-	648.92 Cr	676.12 Cr	1,398.45 Cr	723.08 Cr	707.95 Cr
Interest Expense	-	9.54 Cr	11.02 Cr	8.35 Cr	8.47 Cr	9.06 Cr
Pretax Income	-	460.10 Cr	485.71 Cr	626.13 Cr	527.04 Cr	510.16 Cr
Tax Provision	-	124.66 Cr	133.46 Cr	39.84 Cr	138.01 Cr	131.11 Cr
Net Income	-	234.14 Cr	220.30 Cr	314.68 Cr	260.77 Cr	256.75 Cr
Diluted EPS	4.99	4.15	-	5.56	4.62	4.55

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	17,918.26 Cr	18,025.64 Cr	17,207.46 Cr	17,275.63 Cr
Cost of Revenue	13,809.23 Cr	13,675.02 Cr	13,025.13 Cr	13,703.04 Cr
Gross Profit	4,109.02 Cr	4,350.62 Cr	4,182.33 Cr	3,572.58 Cr
Operating Expenses	1,184.40 Cr	1,288.23 Cr	1,435.79 Cr	1,560.91 Cr
Operating Income	2,924.62 Cr	3,062.39 Cr	2,746.54 Cr	2,011.67 Cr
EBITDA	3,621.80 Cr	3,789.24 Cr	3,630.95 Cr	2,980.68 Cr
Interest Expense	85.61 Cr	43.63 Cr	32.08 Cr	37.37 Cr
Pretax Income	2,956.57 Cr	3,124.80 Cr	2,934.73 Cr	2,234.15 Cr
Tax Provision	725.58 Cr	782.79 Cr	751.00 Cr	596.75 Cr
Net Income	1,638.28 Cr	1,641.50 Cr	1,659.53 Cr	1,111.08 Cr
Diluted EPS	29.04	29.09	29.41	19.69

Compounded Sales Growth

5 Years:	-1.21%
1 Year:	-10.90%

Compounded Profit Growth

5 Years:	-12.14%
1 Year:	9.60%

Stock Price Performance

1 Year:	-
6 Months:	-
3 Months:	-
1 Month:	-

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	15,294.04 Cr	17,315.91 Cr	19,055.84 Cr	20,806.98 Cr
Current Assets	1,790.94 Cr	3,135.63 Cr	4,010.80 Cr	5,597.63 Cr
Cash & Equivalents	93.57 Cr	810.37 Cr	924.23 Cr	367.77 Cr
Inventory	242.42 Cr	273.27 Cr	269.49 Cr	318.93 Cr
Receivables	962.16 Cr	1,005.78 Cr	1,006.84 Cr	966.39 Cr
Total Liabilities	4,776.62 Cr	4,627.56 Cr	4,673.20 Cr	5,251.83 Cr
Current Liabilities	2,818.46 Cr	3,018.06 Cr	3,025.14 Cr	3,532.22 Cr
Long Term Debt	390.97 Cr	0	-	-
Total Debt	712.84 Cr	149.39 Cr	139.61 Cr	138.13 Cr
Total Equity	7,918.74 Cr	9,448.90 Cr	10,824.87 Cr	11,645.78 Cr
Shares Outstanding	56.42 Cr	56.42 Cr	56.42 Cr	56.42 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	2,748.02 Cr	3,339.97 Cr	2,803.40 Cr	2,740.85 Cr
Investing Cash Flow	-1,359.42 Cr	-1,815.49 Cr	-2,142.20 Cr	-2,753.73 Cr
Financing Cash Flow	-1,659.32 Cr	-804.53 Cr	-547.33 Cr	-543.58 Cr
Capital Expenditure	-1,291.72 Cr	-1,278.02 Cr	-1,253.49 Cr	-975.92 Cr
Free Cash Flow	1,456.30 Cr	2,061.94 Cr	1,549.91 Cr	1,764.92 Cr
Net Change in Cash	-270.72 Cr	719.95 Cr	113.87 Cr	-556.46 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	22.9%	24.1%	24.3%	20.7%
Operating Margin %	16.3%	17.0%	16.0%	11.6%
Net Margin %	9.1%	9.1%	9.6%	6.4%
ROE %	20.7%	17.4%	15.3%	9.5%
ROCE %	23.4%	21.4%	17.1%	11.6%

Shareholding Pattern

Insiders

49.12%

Institutions

34.20%

Public Float

67.20%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GSPL

No recent headlines available.

GSPL