Gravita India Limited GRAVITA NIFTY_SMALLNSEINFRA
Gravita India Limited manufactures and recycles lead metal, lead products, aluminium alloys, and plastic granules in India, the United Arab Emirates, South Korea, and internationally. It operates through Lead Processing, Aluminium Processing, Turn-Key Solutions, and Plastic Manufacturing segments. The company engages in smelting of lead battery scrap/lead concentrate to produce secondary lead metal, such as pure lead, specific lead alloy, lead oxides, and lead products like lead sheets, lead powder, lead shot, etc.; granules, including polypropylene, polycarbonate, HDPE, and ABS; trading of taint tabor and tense aluminium scraps; and manufacture of alloy from melting of aluminium scrap. It also offers consultancy services for recycling operations; turnkey solutions for recycling processes and solutions; procures raw materials which include battery, aluminium, plastic, and rubber scrap; and extended producer responsibility recycler and compliance services. The company also exports its products. Gravita India Limited was incorporated in 1992 and is based in Jaipur, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 15.2% over 5 years.
- Profit CAGR of 23.5% over 5 years.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | GRAVITA Gravita India Limited NIFTY_SMALLNSEINFRA | 1,612.90 | 30.96 | ₹11,747.87 Cr | 0.64% | 18.12% | 16.68% | 15.24% | 23.50% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | - | 996.42 Cr | 1,037.07 Cr | 1,039.94 Cr | 1,017.07 Cr | 1,172.76 Cr |
| Cost of Revenue | - | 838.74 Cr | 845.67 Cr | 840.89 Cr | 797.30 Cr | 939.01 Cr |
| Gross Profit | - | 157.68 Cr | 191.40 Cr | 199.05 Cr | 219.77 Cr | 233.75 Cr |
| Operating Expenses | - | 84.59 Cr | 106.96 Cr | 107.13 Cr | 109.83 Cr | 132.29 Cr |
| Operating Income | - | 73.09 Cr | 84.44 Cr | 91.92 Cr | 109.94 Cr | 101.46 Cr |
| EBITDA | - | 109.59 Cr | 127.94 Cr | 130.69 Cr | 131.47 Cr | 121.37 Cr |
| Interest Expense | - | 12.84 Cr | 5.62 Cr | 6.05 Cr | 6.54 Cr | 4.37 Cr |
| Pretax Income | - | 89.11 Cr | 114.57 Cr | 115.93 Cr | 115.09 Cr | 105.95 Cr |
| Tax Provision | - | 11.05 Cr | 19.65 Cr | 22.87 Cr | 17.60 Cr | 14.14 Cr |
| Net Income | - | 77.93 Cr | 95.13 Cr | 93.26 Cr | 97.67 Cr | 91.88 Cr |
| Diluted EPS | - | 11.35 | 13.04 | 12.81 | 13.41 | 12.62 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 2,787.18 Cr | 3,142.64 Cr | 3,868.77 Cr | 4,265.27 Cr |
| Cost of Revenue | - | 2,291.87 Cr | 2,573.48 Cr | 3,172.80 Cr | 3,417.95 Cr |
| Gross Profit | - | 495.31 Cr | 569.16 Cr | 695.97 Cr | 847.32 Cr |
| Operating Expenses | - | 298.58 Cr | 310.33 Cr | 400.98 Cr | 451.22 Cr |
| Operating Income | - | 196.73 Cr | 258.83 Cr | 294.99 Cr | 396.10 Cr |
| EBITDA | - | 279.23 Cr | 350.93 Cr | 435.92 Cr | 511.86 Cr |
| Interest Expense | - | 27.68 Cr | 38.79 Cr | 43.37 Cr | 24.78 Cr |
| Pretax Income | - | 227.59 Cr | 274.15 Cr | 363.46 Cr | 448.25 Cr |
| Tax Provision | - | 23.50 Cr | 31.87 Cr | 50.56 Cr | 69.92 Cr |
| Net Income | - | 201.10 Cr | 239.19 Cr | 312.39 Cr | 378.80 Cr |
| Diluted EPS | - | 29.72 | 34.88 | 45.11 | 52.02 |
Compounded Sales Growth
| 5 Years: | 15.24% |
| 1 Year: | 13.10% |
Compounded Profit Growth
| 5 Years: | 23.50% |
| 1 Year: | -3.20% |
Stock Price Performance
| 1 Year: | -14.06% |
| 6 Months: | -11.95% |
| 3 Months: | +1.32% |
| 1 Month: | -2.15% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 1,205.20 Cr | 1,602.35 Cr | 2,515.08 Cr | 3,416.95 Cr |
| Current Assets | - | 863.50 Cr | 1,176.20 Cr | 1,959.09 Cr | 2,349.38 Cr |
| Cash & Equivalents | - | 30.37 Cr | 35.81 Cr | 94.61 Cr | 80.32 Cr |
| Inventory | - | 596.47 Cr | 674.63 Cr | 616.80 Cr | 1,023.27 Cr |
| Receivables | - | 137.02 Cr | 264.33 Cr | 275.08 Cr | 430.92 Cr |
| Total Liabilities | - | 603.50 Cr | 751.78 Cr | 437.55 Cr | 958.54 Cr |
| Current Liabilities | - | 491.98 Cr | 490.47 Cr | 232.26 Cr | 806.46 Cr |
| Long Term Debt | - | 90.39 Cr | 249.21 Cr | 190.19 Cr | 122.81 Cr |
| Total Debt | - | 347.72 Cr | 547.59 Cr | 285.95 Cr | 735.90 Cr |
| Total Equity | - | 588.93 Cr | 837.40 Cr | 2,069.91 Cr | 2,451.63 Cr |
| Shares Outstanding | - | 6.90 Cr | 6.90 Cr | 7.38 Cr | 7.38 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 199.66 Cr | 42.40 Cr | 282.18 Cr | 169.29 Cr |
| Investing Cash Flow | - | -105.35 Cr | -157.81 Cr | -863.63 Cr | -363.89 Cr |
| Financing Cash Flow | - | -87.36 Cr | 120.85 Cr | 640.25 Cr | 177.86 Cr |
| Capital Expenditure | - | -107.76 Cr | -98.18 Cr | -107.31 Cr | -215.69 Cr |
| Free Cash Flow | - | 91.90 Cr | -55.78 Cr | 174.87 Cr | -46.40 Cr |
| Net Change in Cash | - | 6.95 Cr | 5.44 Cr | 58.80 Cr | -16.74 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 17.8% | 18.1% | 18.0% | 19.9% |
| Operating Margin % | - | 7.1% | 8.2% | 7.6% | 9.3% |
| Net Margin % | - | 7.2% | 7.6% | 8.1% | 8.9% |
| ROE % | - | 34.1% | 28.6% | 15.1% | 15.5% |
| ROCE % | - | 27.6% | 23.3% | 12.9% | 15.2% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for GRAVITA