Exxaro Tiles Limited EXXARO NSEINFRA

Industrials · Building Products & Equipment · India

https://www.exxarotiles.com

Exxaro Tiles Limited manufactures and trades vitrified tiles used for flooring solutions in India and internationally. The company offers double charged, flat glazed, and full body vitrified tiles under the Exxaro brand. It company supplies its products through dealer network for infrastructure related projects, including residential, commercial, educational institutions, hotels, hospitals, government, religious institutions, builders/developers, etc. The company was formerly known as Ricasil Ceramic Industries Private Limited and changed its name to Exxaro Tiles Limited in December 2020. Exxaro Tiles Limited was founded in 2007 and is based in Ahmedabad, India.

Market & Price

Market Cap

₹298.87 Cr

Current Price

₹6.68

High / Low (52W)

₹10.37 / ₹6.20

Beta

0.34

Valuation

Stock P/E

111.33

Industry PE

27.78

Forward P/E

PEG Ratio

Book Value

₹5.93

Price to Book

1.13

P/S

0.98

EV/EBITDA

16.15

Dividend Yield

Profitability & Returns

ROCE

5.10%

ROE

1.02%

ROA

1.95%

Profit Margin

0.93%

Op Margin

3.28%

EPS (Latest Qtr)

₹0.00

EPS (TTM)

₹0.06

Balance Sheet & Liquidity

Debt/Equity

0.33

Quick Ratio

0.62

Current Ratio

1.70

Debt

₹93.28 Cr

Total Assets

₹488.04 Cr

Current Assets

₹296.34 Cr

Working Capital

₹121.75 Cr

Ownership

Promoter Holding

73.90%

Chg in Prom Hold

FII / Inst Holding

1.34%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹402.58 Cr

Total Revenue (TTM)

₹304.90 Cr

EBITDA

₹24.93 Cr

Free Cash Flow

₹-2.56 Cr

Operating Cash Flow

₹32.92 Cr

Shares Outstanding

₹44.74 Cr

Gross Margin

25.38%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

-1.07%

Profit 5Y

-26.98%

Revenue (YoY)

5.20%

Earnings (YoY)

-94.80%

PROS

No notable strengths flagged.

CONS

Trading at a high P/E of 111.3.
Revenue declined at -1.1% CAGR over 5 years.
Earnings shrank at -27.0% CAGR over 5 years.
Trading 35.6% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	EXXARO Exxaro Tiles Limited NSEINFRA	6.68	111.33	₹298.87 Cr	-	5.10%	1.02%	-1.07%	-26.98%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	94.98 Cr	64.93 Cr	68.96 Cr	71.11 Cr	99.90 Cr
Cost of Revenue	70.19 Cr	45.22 Cr	47.89 Cr	51.85 Cr	82.56 Cr
Gross Profit	24.80 Cr	19.71 Cr	21.07 Cr	19.26 Cr	17.34 Cr
Operating Expenses	17.44 Cr	15.97 Cr	17.12 Cr	14.96 Cr	14.06 Cr
Operating Income	7.36 Cr	3.73 Cr	3.95 Cr	4.31 Cr	3.28 Cr
EBITDA	10.02 Cr	6.15 Cr	6.56 Cr	6.92 Cr	6.01 Cr
Interest Expense	2.86 Cr	2.67 Cr	2.59 Cr	3.58 Cr	3.15 Cr
Pretax Income	4.80 Cr	1.10 Cr	1.56 Cr	89.00 L	43.42 L
Tax Provision	1.30 Cr	29.12 L	36.59 L	26.34 L	23.69 L
Net Income	3.51 Cr	80.94 L	1.20 Cr	62.66 L	19.73 L
Diluted EPS	0.08	0.02	0.03	0.01	0.00

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	314.89 Cr	301.10 Cr	304.21 Cr	304.90 Cr
Cost of Revenue	-	238.20 Cr	234.32 Cr	220.76 Cr	227.52 Cr
Gross Profit	-	76.69 Cr	66.79 Cr	83.46 Cr	77.39 Cr
Operating Expenses	-	58.95 Cr	51.62 Cr	70.26 Cr	62.12 Cr
Operating Income	-	17.74 Cr	15.16 Cr	13.19 Cr	15.27 Cr
EBITDA	-	34.40 Cr	26.01 Cr	23.22 Cr	25.64 Cr
Interest Expense	-	8.49 Cr	13.46 Cr	11.97 Cr	11.99 Cr
Pretax Income	-	10.14 Cr	3.19 Cr	1.73 Cr	3.99 Cr
Tax Provision	-	2.86 Cr	94.23 L	1.85 Cr	1.16 Cr
Net Income	-	7.27 Cr	2.25 Cr	-12.17 L	2.83 Cr
Diluted EPS	-	0.16	0.05	0.00	0.06

Compounded Sales Growth

5 Years:	-1.07%
1 Year:	5.20%

Compounded Profit Growth

5 Years:	-26.98%
1 Year:	-94.80%

Stock Price Performance

1 Year:	-17.12%
6 Months:	-22.86%
3 Months:	-4.16%
1 Month:	-4.57%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	467.55 Cr	486.34 Cr	490.90 Cr	488.04 Cr
Current Assets	-	257.12 Cr	289.87 Cr	297.84 Cr	296.34 Cr
Cash & Equivalents	-	59.07 L	87.92 L	2.16 Cr	1.90 Cr
Inventory	-	131.81 Cr	155.10 Cr	164.43 Cr	157.31 Cr
Receivables	-	110.40 Cr	116.66 Cr	115.16 Cr	102.35 Cr
Total Liabilities	-	193.50 Cr	209.61 Cr	214.12 Cr	208.33 Cr
Current Liabilities	-	155.19 Cr	178.46 Cr	187.97 Cr	174.59 Cr
Long Term Debt	-	28.92 Cr	21.42 Cr	15.88 Cr	19.73 Cr
Total Debt	-	93.95 Cr	97.45 Cr	92.17 Cr	93.28 Cr
Total Equity	-	274.06 Cr	276.74 Cr	276.77 Cr	279.71 Cr
Shares Outstanding	-	44.74 Cr	44.74 Cr	44.74 Cr	44.74 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	23.21 Cr	5.27 Cr	23.29 Cr	32.92 Cr
Investing Cash Flow	-	-66.70 Cr	5.73 Cr	-4.75 Cr	-19.38 Cr
Financing Cash Flow	-	27.80 Cr	-10.72 Cr	-17.25 Cr	-13.81 Cr
Capital Expenditure	-	-64.04 Cr	-5.34 Cr	-7.66 Cr	-9.23 Cr
Free Cash Flow	-	-40.83 Cr	-7.10 L	15.63 Cr	23.69 Cr
Net Change in Cash	-	-15.69 Cr	28.85 L	1.28 Cr	-26.72 L

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	24.4%	22.2%	27.4%	25.4%
Operating Margin %	-	5.6%	5.0%	4.3%	5.0%
Net Margin %	-	2.3%	0.7%	-0.0%	0.9%
ROE %	-	2.7%	0.8%	-0.0%	1.0%
ROCE %	-	5.7%	4.9%	4.4%	4.9%

Shareholding Pattern

Insiders

73.90%

Institutions

1.34%

Public Float

5.15%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for EXXARO

No recent headlines available.

EXXARO · Industrials