Elin Electronics Limited ELIN NSEINFRA

Industrials · Electrical Equipment & Parts · India

https://www.elinindia.com

Elin Electronics Limited designs, manufactures, and sells electronics motors, tools, moulds, dies, kitchen appliances, personal care and lighting products, and automotive components in India and internationally. The company offers LED lighting, fans, and switches, including LED fittings, fixtures, solar devices, LED flashlights, fans, light fittings/switches; small appliances, such as electrical kettle, oil field radiator, OTG, mixer grinder, bar blender, hair straightener and dryer, trimmer, iron, and toasters; and fractional horsepower motors, includes hand blenders, wet grinders, chimneys, air conditioners, heat convectors, and TPW fans. In addition, the company provides medical diagnostic cartridges and diagnostic devices; and molded and sheet metal parts and components, such as plastic moulded sheet, metal parts, and components for auto ancillary and consumer durable sectors. In addition, the company manufactures plastic molding parts, and stainless-steel blades for mixer grinders. It serves original equipment manufacturers and original design manufacturers. The company was founded in 1969 and is based in New Delhi, India.

Market & Price

Market Cap

₹568.08 Cr

Current Price

₹114.28

High / Low (52W)

₹228.92 / ₹94.61

Beta

0.84

Valuation

Stock P/E

24.63

Industry PE

27.78

Forward P/E

PEG Ratio

Book Value

₹116.70

Price to Book

0.98

P/S

0.44

EV/EBITDA

8.56

Dividend Yield

Profitability & Returns

ROCE

6.61%

ROE

4.14%

ROA

2.61%

Profit Margin

1.75%

Op Margin

-0.16%

EPS (Latest Qtr)

₹-0.16

EPS (TTM)

₹4.64

Balance Sheet & Liquidity

Debt/Equity

2.97

Quick Ratio

1.51

Current Ratio

2.44

Debt

₹16.52 Cr

Total Assets

₹765.81 Cr

Current Assets

₹472.45 Cr

Working Capital

₹279.03 Cr

Ownership

Promoter Holding

51.24%

Chg in Prom Hold

-0.01%

FII / Inst Holding

8.68%

Chg in FII Hold

2.60%

Financial Snapshot

Enterprise Value

₹475.40 Cr

Total Revenue (TTM)

₹1,287.73 Cr

EBITDA

₹55.56 Cr

Free Cash Flow

₹-14.36 Cr

Operating Cash Flow

₹53.78 Cr

Shares Outstanding

₹4.97 Cr

Gross Margin

24.78%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

6.26%

Profit 5Y

-5.54%

Revenue (YoY)

2.70%

Earnings (YoY)

PROS

No notable strengths flagged.

CONS

Earnings shrank at -5.5% CAGR over 5 years.
Trading 50.1% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	ELIN Elin Electronics Limited NSEINFRA	114.28	24.63	₹568.08 Cr	-	6.61%	4.14%	6.26%	-5.54%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	309.37 Cr	288.76 Cr	366.40 Cr	287.32 Cr	316.66 Cr
Cost of Revenue	-	-	231.40 Cr	212.81 Cr	284.50 Cr	220.54 Cr	250.74 Cr
Gross Profit	-	-	77.97 Cr	75.95 Cr	81.89 Cr	66.78 Cr	65.92 Cr
Operating Expenses	-	-	65.08 Cr	64.26 Cr	67.57 Cr	61.08 Cr	66.45 Cr
Operating Income	-	-	12.89 Cr	11.69 Cr	14.32 Cr	5.70 Cr	-52.50 L
EBITDA	-	-	31.48 Cr	20.55 Cr	22.12 Cr	12.47 Cr	7.07 Cr
Interest Expense	-	-	2.11 Cr	2.02 Cr	2.23 Cr	1.65 Cr	2.30 Cr
Pretax Income	-	-	22.02 Cr	12.67 Cr	13.87 Cr	4.82 Cr	-1.71 Cr
Tax Provision	-	-	4.80 Cr	3.27 Cr	3.57 Cr	1.16 Cr	-94.60 L
Net Income	-	-	17.22 Cr	9.39 Cr	10.30 Cr	3.66 Cr	-76.30 L
Diluted EPS	1.00	-	3.59	1.92	2.11	0.75	-0.16

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	1,049.52 Cr	1,017.05 Cr	1,151.83 Cr	1,259.14 Cr
Cost of Revenue	-	845.62 Cr	823.33 Cr	875.35 Cr	968.59 Cr
Gross Profit	-	203.90 Cr	193.72 Cr	276.48 Cr	290.55 Cr
Operating Expenses	-	157.40 Cr	173.91 Cr	248.72 Cr	259.35 Cr
Operating Income	-	46.50 Cr	19.81 Cr	27.75 Cr	31.20 Cr
EBITDA	-	67.01 Cr	49.28 Cr	70.71 Cr	62.21 Cr
Interest Expense	-	12.69 Cr	7.74 Cr	7.58 Cr	8.19 Cr
Pretax Income	-	35.70 Cr	19.68 Cr	38.52 Cr	29.65 Cr
Tax Provision	-	8.90 Cr	5.81 Cr	9.19 Cr	7.06 Cr
Net Income	-	26.80 Cr	13.87 Cr	29.32 Cr	22.59 Cr
Diluted EPS	-	6.29	2.90	6.11	4.64

Compounded Sales Growth

5 Years:	6.26%
1 Year:	2.70%

Compounded Profit Growth

5 Years:	-5.54%
1 Year:	-

Stock Price Performance

1 Year:	-35.25%
6 Months:	-33.97%
3 Months:	-13.54%
1 Month:	-5.62%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	734.17 Cr	669.22 Cr	727.76 Cr	765.81 Cr
Current Assets	-	461.21 Cr	423.42 Cr	469.52 Cr	472.45 Cr
Cash & Equivalents	-	39.40 L	22.20 L	7.50 L	4.14 Cr
Inventory	-	123.43 Cr	110.53 Cr	127.93 Cr	160.37 Cr
Receivables	-	197.41 Cr	199.44 Cr	226.48 Cr	206.58 Cr
Total Liabilities	-	241.07 Cr	166.12 Cr	193.58 Cr	209.31 Cr
Current Liabilities	-	189.64 Cr	154.42 Cr	179.64 Cr	193.42 Cr
Long Term Debt	33.96 Cr	39.59 Cr	0	-	-
Total Debt	-	78.36 Cr	11.99 Cr	24.06 Cr	16.52 Cr
Total Equity	-	493.10 Cr	503.10 Cr	534.18 Cr	556.50 Cr
Shares Outstanding	-	4.97 Cr	4.97 Cr	4.97 Cr	4.97 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	62.32 Cr	42.67 Cr	16.74 Cr	53.78 Cr
Investing Cash Flow	-	-196.70 Cr	36.43 Cr	-21.36 Cr	-34.38 Cr
Financing Cash Flow	-	130.76 Cr	-79.27 Cr	4.48 Cr	-15.33 Cr
Capital Expenditure	-	-52.37 Cr	-33.05 Cr	-40.55 Cr	-59.54 Cr
Free Cash Flow	-	9.95 Cr	9.62 Cr	-23.82 Cr	-5.76 Cr
Net Change in Cash	-	-3.62 Cr	-17.20 L	-14.70 L	4.07 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	19.4%	19.0%	24.0%	23.1%
Operating Margin %	-	4.4%	1.9%	2.4%	2.5%
Net Margin %	-	2.6%	1.4%	2.5%	1.8%
ROE %	-	5.4%	2.8%	5.5%	4.1%
ROCE %	-	8.5%	3.8%	5.1%	5.4%

Shareholding Pattern

Insiders

51.24%

Institutions

8.68%

Public Float

17.80%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for ELIN

No recent headlines available.

ELIN · Industrials