🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Delhivery Limited DELHIVERY NIFTY_SMALLNSEINFRA

Industrials · Integrated Freight & Logistics · India
https://www.delhivery.com

Delhivery Limited provides supply chain solutions in India. It offers express parcel services; part truckload services; supply chain services that provide integrated warehousing and transportation services; point-to-point and multi-point full-truckload services; and cross-border services comprising door-to-door and port-to-port parcel and freight shipping services. The company also provides Delhivery Rapid, a network of shared in-city forward fulfillment centers, as well as Delhivery Direct, an on-demand intra-city pickup and delivery service. In addition, it offers SaaS and data solutions, such as the OS1 platform that provides APIs and SDKs; TransportOne, a transport management system solution; and LocateOne and RTOne data solutions for e-commerce companies. The company provides its services to e-commerce marketplaces, direct-to-consumer e-tailers, enterprises, FMCG, consumer durables, consumer electronics, lifestyle, retail, automotive, and manufacturing industries. Delhivery Limited was incorporated in 2011 and is based in Gurugram, India.

READ MORE ›
₹452.35
+25.60% 1Y

Market & Price

Market Cap
₹33,868.24 Cr
Current Price
₹452.35
High / Low (52W)
₹484.85 / ₹355.25
Beta
0.22

Valuation

Stock P/E
227.31
Industry PE
27.78
Forward P/E
41.09
PEG Ratio
-
Book Value
₹129.79
Price to Book
3.49
P/S
3.22
EV/EBITDA
111.40
Dividend Yield
-

Profitability & Returns

ROCE
2.62%
ROE
1.60%
ROA
-0.28%
Profit Margin
1.45%
Op Margin
1.09%
EPS (Latest Qtr)
₹0.95
EPS (TTM)
₹1.99

Balance Sheet & Liquidity

Debt/Equity
0.15
Quick Ratio
1.74
Current Ratio
2.59
Debt
₹1,462.57 Cr
Total Assets
₹12,776.84 Cr
Current Assets
₹4,977.15 Cr
Working Capital
₹3,054.33 Cr

Ownership

Promoter Holding
23.98%
Chg in Prom Hold
-
FII / Inst Holding
57.22%
Chg in FII Hold
-0.08%

Financial Snapshot

Enterprise Value
₹33,241.71 Cr
Total Revenue (TTM)
₹10,508.31 Cr
EBITDA
₹298.41 Cr
Free Cash Flow
₹-221.99 Cr
Operating Cash Flow
₹911.46 Cr
Shares Outstanding
₹74.87 Cr
Gross Margin
84.73%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
13.30%
Profit 5Y
38.38%
Revenue (YoY)
30.00%
Earnings (YoY)
-0.60%

PROS

  • Compounding revenue at 13.3% over 5 years.
  • Profit CAGR of 38.4% over 5 years.
  • In a confirmed uptrend (50-DMA above 200-DMA).

CONS

  • Trading at a high P/E of 227.3.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 DELHIVERY Delhivery Limited NIFTY_SMALLNSEINFRA 452.35 227.31 ₹33,868.24 Cr - 2.62% 1.60% 13.30% 38.38%
2 LT Larsen & Toubro Limited NIFTY50NSEAIINFRA 4,076.50 34.84 ₹5.61 L Cr 0.93% 14.55% 16.95% 16.09% 15.38%
3 ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA 1,804.60 30.96 ₹4.16 L Cr 0.42% 11.02% 15.59% 22.93% 34.11%
4 HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU 4,303.80 31.55 ₹2.88 L Cr 1.16% 13.80% 23.98% 7.87% 16.08%
5 POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA 38,445.00 172.41 ₹1.71 L Cr 0.02% 24.92% 21.04% 22.24% 119.12%
6 INDIGO InterGlobe Aviation Limited NSEINFRA 4,405.00 - ₹1.70 L Cr 0.24% 15.53% - 44.12% 72.60%
7 CUMMINSIND Cummins India Limited NSEINFRA 5,881.00 68.97 ₹1.63 L Cr 1.12% 34.95% 29.45% 16.07% 24.35%
8 CGPOWER CG Power and Industrial Solutions Limited NSEINFRA 917.45 118.99 ₹1.44 L Cr 0.14% 19.35% 19.56% 21.67% 7.81%
9 POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA 9,477.50 53.48 ₹1.43 L Cr 0.37% 30.44% 24.58% 26.57% 28.11%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue 2,378.30 Cr2,191.57 Cr2,294.00 Cr2,804.99 Cr2,850.00 Cr
Cost of Revenue 2,248.75 Cr2,046.36 Cr2,137.91 Cr2,575.87 Cr2,605.51 Cr
Gross Profit 129.55 Cr145.20 Cr156.09 Cr229.12 Cr244.49 Cr
Operating Expenses 168.86 Cr168.61 Cr154.73 Cr206.93 Cr213.54 Cr
Operating Income -39.31 Cr-23.41 Cr1.36 Cr22.19 Cr30.95 Cr
EBITDA 57.13 Cr105.43 Cr123.69 Cr73.87 Cr101.34 Cr
Interest Expense 33.32 Cr33.71 Cr34.01 Cr37.19 Cr34.05 Cr
Pretax Income 23.81 Cr71.72 Cr89.68 Cr36.68 Cr67.28 Cr
Tax Provision -1.18 Cr-83.50 L-1.37 Cr-2.91 Cr-5.11 Cr
Net Income 24.99 Cr72.56 Cr91.05 Cr39.59 Cr72.40 Cr
Diluted EPS 0.330.961.200.520.95

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -7,225.30 Cr8,141.54 Cr8,931.90 Cr10,508.31 Cr
Cost of Revenue -7,533.06 Cr7,813.47 Cr8,445.60 Cr9,765.88 Cr
Gross Profit --307.76 Cr328.07 Cr486.30 Cr742.43 Cr
Operating Expenses -946.34 Cr910.79 Cr645.39 Cr797.87 Cr
Operating Income --1,254.10 Cr-582.73 Cr-159.09 Cr-55.44 Cr
EBITDA --133.60 Cr564.86 Cr817.83 Cr979.97 Cr
Interest Expense -88.31 Cr87.75 Cr125.79 Cr144.11 Cr
Pretax Income --1,053.06 Cr-244.45 Cr157.13 Cr140.42 Cr
Tax Provision --45.28 Cr4.74 Cr-4.98 Cr-12.12 Cr
Net Income --1,007.78 Cr-249.19 Cr162.11 Cr152.68 Cr
Diluted EPS -13.95-14.09-3.402.14-

Compounded Sales Growth

5 Years:13.30%
1 Year:30.00%

Compounded Profit Growth

5 Years:38.38%
1 Year:-0.60%

Stock Price Performance

1 Year:+25.60%
6 Months:+11.46%
3 Months:+4.24%
1 Month:-2.99%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -11,213.43 Cr11,453.02 Cr12,063.14 Cr12,776.84 Cr
Current Assets -6,963.00 Cr5,950.19 Cr5,952.13 Cr4,977.15 Cr
Cash & Equivalents -295.45 Cr303.22 Cr335.97 Cr241.94 Cr
Inventory -19.36 Cr16.43 Cr16.48 Cr23.64 Cr
Receivables -1,523.81 Cr1,429.69 Cr1,412.11 Cr1,370.99 Cr
Total Liabilities -2,036.29 Cr2,308.37 Cr2,630.98 Cr3,089.89 Cr
Current Liabilities -1,305.23 Cr1,346.52 Cr1,408.05 Cr1,922.81 Cr
Long Term Debt -114.41 Cr40.18 Cr2.46 Cr0
Total Debt -923.44 Cr1,169.34 Cr1,421.60 Cr1,462.57 Cr
Total Equity -9,177.14 Cr9,144.65 Cr9,432.15 Cr9,686.95 Cr
Shares Outstanding -72.87 Cr73.68 Cr74.56 Cr74.86 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow --29.70 Cr472.40 Cr567.36 Cr911.46 Cr
Investing Cash Flow --3,410.75 Cr-99.09 Cr-103.61 Cr-478.72 Cr
Financing Cash Flow -3,538.48 Cr-366.08 Cr-432.27 Cr-531.68 Cr
Capital Expenditure --600.55 Cr-564.96 Cr-483.18 Cr-422.13 Cr
Free Cash Flow --630.25 Cr-92.56 Cr84.18 Cr489.33 Cr
Net Change in Cash -98.04 Cr7.23 Cr31.49 Cr-98.94 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % --4.3%4.0%5.4%7.1%
Operating Margin % --17.4%-7.2%-1.8%-0.5%
Net Margin % --13.9%-3.1%1.8%1.5%
ROE % --11.0%-2.7%1.7%1.6%
ROCE % --12.7%-5.8%-1.5%-0.5%

Shareholding Pattern

Insiders
23.98%
Institutions
57.22%
Public Float
75.27%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for DELHIVERY

No recent headlines available.

Explore More

📊 Industrials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space