DEEPAK BUILDERS & ENG I L DBEIL NSEINFRA

Industrials · Engineering & Construction · India

https://www.deepakbuilders.co.in

Deepak Builders & Engineers India Limited operates as an integrated engineering and construction company in India. It engages in the execution and construction of administrative and institutional buildings, homes, flats, hospitals and medical colleges, industrial buildings, historical memorial complexes, stadium and sports complexes, residential complexes, and various developmental and other construction activity. The company also undertakes structural works, such as flyovers, rail under bridges, rail over bridges, and development and redevelopment of railway stations. In addition, it executes turnkey projects comprising of architectural, civil works, HVAC, firefighting and fire alarm systems, public health services, information technology systems, modular operation theatres, medical gas pipeline systems, and external development works, as well as mechanical, electrical, and plumbing works. The company was formerly known as Deepak Builders & Engineers India Private Limited and changed its name to Deepak Builders & Engineers India Limited in October 2022. Deepak Builders & Engineers India Limited was founded in 1990 and is based in Ludhiana, India.

Market & Price

Market Cap

₹383.22 Cr

Current Price

₹82.27

High / Low (52W)

₹179.23 / ₹53.65

Beta

Valuation

Stock P/E

10.85

Industry PE

27.78

Forward P/E

PEG Ratio

Book Value

₹95.46

Price to Book

0.86

P/S

0.68

EV/EBITDA

6.46

Dividend Yield

1.22%

Profitability & Returns

ROCE

17.20%

ROE

9.22%

ROA

5.46%

Profit Margin

7.08%

Op Margin

11.30%

EPS (Latest Qtr)

₹1.11

EPS (TTM)

₹7.58

Balance Sheet & Liquidity

Debt/Equity

0.40

Quick Ratio

0.40

Current Ratio

2.50

Debt

₹177.73 Cr

Total Assets

₹831.95 Cr

Current Assets

₹620.30 Cr

Working Capital

₹394.60 Cr

Ownership

Promoter Holding

34.30%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹560.02 Cr

Total Revenue (TTM)

₹559.92 Cr

EBITDA

₹86.64 Cr

Free Cash Flow

₹-105.80 Cr

Operating Cash Flow

₹-22.46 Cr

Shares Outstanding

₹4.66 Cr

Gross Margin

23.72%

Payout Ratio

13.19%

Growth (CAGR)

Revenue 5Y

17.02%

Profit 5Y

47.56%

Revenue (YoY)

6.10%

Earnings (YoY)

29.20%

PROS

Compounding revenue at 17.0% over 5 years.
Profit CAGR of 47.6% over 5 years.

CONS

Trading 54.1% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	DBEIL DEEPAK BUILDERS & ENG I L NSEINFRA	82.27	10.85	₹383.22 Cr	1.22%	17.20%	9.22%	17.02%	47.56%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	130.55 Cr	224.32 Cr	106.60 Cr	45.05 Cr	166.38 Cr
Cost of Revenue	-	91.39 Cr	181.88 Cr	68.44 Cr	22.22 Cr	140.01 Cr
Gross Profit	-	39.16 Cr	42.44 Cr	38.16 Cr	22.83 Cr	26.37 Cr
Operating Expenses	-	10.47 Cr	21.01 Cr	13.62 Cr	11.82 Cr	13.14 Cr
Operating Income	-	28.68 Cr	21.43 Cr	24.54 Cr	11.02 Cr	13.23 Cr
EBITDA	-	31.22 Cr	19.81 Cr	27.42 Cr	14.04 Cr	16.32 Cr
Interest Expense	-	8.29 Cr	1.48 Cr	5.62 Cr	5.61 Cr	7.44 Cr
Pretax Income	-	21.47 Cr	16.56 Cr	20.03 Cr	6.69 Cr	7.16 Cr
Tax Provision	-	5.21 Cr	5.36 Cr	5.04 Cr	1.71 Cr	1.99 Cr
Net Income	-	16.26 Cr	11.20 Cr	14.99 Cr	4.98 Cr	5.17 Cr
Diluted EPS	3.24	3.74	-	3.22	1.07	1.11

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	363.05 Cr	433.45 Cr	511.40 Cr	581.79 Cr
Cost of Revenue	298.80 Cr	356.21 Cr	354.75 Cr	425.38 Cr
Gross Profit	64.25 Cr	77.24 Cr	156.65 Cr	156.42 Cr
Operating Expenses	25.92 Cr	31.70 Cr	51.44 Cr	51.98 Cr
Operating Income	38.34 Cr	45.54 Cr	105.21 Cr	104.43 Cr
EBITDA	40.12 Cr	48.07 Cr	111.10 Cr	111.09 Cr
Interest Expense	12.78 Cr	13.77 Cr	22.14 Cr	23.26 Cr
Pretax Income	23.75 Cr	28.73 Cr	81.79 Cr	81.04 Cr
Tax Provision	6.08 Cr	7.33 Cr	21.37 Cr	24.29 Cr
Net Income	17.66 Cr	21.39 Cr	60.41 Cr	56.75 Cr
Diluted EPS	3.79	4.59	12.97	14.04

Compounded Sales Growth

5 Years:	17.02%
1 Year:	6.10%

Compounded Profit Growth

5 Years:	47.56%
1 Year:	29.20%

Stock Price Performance

1 Year:	-45.62%
6 Months:	-39.95%
3 Months:	-4.13%
1 Month:	-1.28%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	322.18 Cr	449.30 Cr	558.75 Cr	831.95 Cr
Current Assets	201.92 Cr	303.94 Cr	377.53 Cr	620.30 Cr
Cash & Equivalents	23.80 L	3.17 Cr	8.73 L	9.48 Cr
Inventory	69.11 Cr	170.00 Cr	212.87 Cr	288.18 Cr
Receivables	95.80 Cr	97.51 Cr	72.26 Cr	146.24 Cr
Total Liabilities	237.47 Cr	348.75 Cr	398.65 Cr	419.10 Cr
Current Liabilities	160.44 Cr	207.89 Cr	228.73 Cr	225.70 Cr
Long Term Debt	31.50 Cr	33.18 Cr	80.42 Cr	51.05 Cr
Total Debt	79.65 Cr	96.57 Cr	156.63 Cr	135.08 Cr
Total Equity	84.72 Cr	100.54 Cr	160.10 Cr	412.85 Cr
Shares Outstanding	4.66 Cr	4.66 Cr	4.66 Cr	4.66 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	60.10 L	12.88 Cr	-26.85 Cr	-131.25 Cr
Investing Cash Flow	-5.19 Cr	-13.10 Cr	-11.13 Cr	-11.92 Cr
Financing Cash Flow	4.00 L	3.15 Cr	34.89 Cr	152.56 Cr
Capital Expenditure	-5.19 Cr	-13.44 Cr	-13.55 Cr	-11.70 Cr
Free Cash Flow	-4.58 Cr	-56.00 L	-40.40 Cr	-142.95 Cr
Net Change in Cash	-4.54 Cr	2.93 Cr	-3.08 Cr	9.39 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	17.7%	17.8%	30.6%	26.9%
Operating Margin %	10.6%	10.5%	20.6%	18.0%
Net Margin %	4.9%	4.9%	11.8%	9.8%
ROE %	20.9%	21.3%	37.7%	13.7%
ROCE %	23.7%	18.9%	31.9%	17.2%

Shareholding Pattern

Insiders

34.30%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for DBEIL

No recent headlines available.

DBEIL · Industrials