ADITYA INFOTECH LIMITED CPPLUS NIFTY_SMALLNSEINFRA

Industrials · Building Products & Equipment · India

https://www.adityagroup.com

Aditya Infotech Limited manufactures, assembles and trades security and surveillance equipment in India and internationally. The company offers analog cameras, digital video recorders, internet protocol network cameras, network video recorders, biometric products, access control products, mobile surveillance solutions, body-worn cameras, temperature screening solutions, interactive displays, routers, cables, power supplies, and thermal cameras. It also provides temperature screening solutions, explosion-proof cameras, integrated central command and control software, AI/ deep learning-based video analytics solutions, access control, time-attendance solutions, biometric products, video doorbells and video door-phones, HMS, AMS, interactive displays, monitors, SD Cards, as well as other accessories and products including cabling, racks, storage solutions and customized solutions; and products for enterprise and consumer segments under the CP PLUS and Dahua brands. In addition, it offers AI-IoT-based centralized remote electronic surveillance services under the OnVigil brand for intruder detection and prevention, fire safety protection and prevention, AI-powered video monitoring, standard operating protocol monitoring, and health monitoring of surveillance systems, as well as attendance monitoring cloud-based solutions, and user interface and cloud software solutions. Further, it provides cloud storage services for surveillance management under CP PLUS Cloud Storage brand name; and software solutions, such as health monitoring systems, attendance management systems, and video management software. It offers its products to government establishments, retail chains, financial institutions, residential, industrial warehouse, public spaces, and infrastructure projects. The company was formerly known as Perfect Lucky Goldstar International Limited and changed its name to Aditya Infotech Limited in August 1997. The company was founded in 1994 and is based in Noida, India.

Market & Price

Market Cap

₹34,217.89 Cr

Current Price

₹2,903.50

High / Low (52W)

₹2,903.50 / ₹1,057.05

Beta

Valuation

Stock P/E

90.90

Industry PE

27.78

Forward P/E

46.44

PEG Ratio

Book Value

₹141.47

Price to Book

20.52

P/S

8.11

EV/EBITDA

60.33

Dividend Yield

Profitability & Returns

ROCE

25.98%

ROE

25.42%

ROA

8.90%

Profit Margin

8.72%

Op Margin

16.46%

EPS (Latest Qtr)

₹14.37

EPS (TTM)

₹31.94

Balance Sheet & Liquidity

Debt/Equity

0.10

Quick Ratio

0.81

Current Ratio

1.53

Debt

₹180.26 Cr

Total Assets

₹3,990.99 Cr

Current Assets

₹3,032.14 Cr

Working Capital

₹1,054.20 Cr

Ownership

Promoter Holding

81.26%

Chg in Prom Hold

FII / Inst Holding

14.74%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹34,153.47 Cr

Total Revenue (TTM)

₹4,220.81 Cr

EBITDA

₹566.13 Cr

Free Cash Flow

₹-120.03 Cr

Operating Cash Flow

₹13.48 Cr

Shares Outstanding

₹11.79 Cr

Gross Margin

28.76%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

22.72%

Profit 5Y

50.33%

Revenue (YoY)

45.50%

Earnings (YoY)

187.40%

PROS

Strong return on equity of 25.4%.
Healthy ROCE of 26.0%.
Compounding revenue at 22.7% over 5 years.
Profit CAGR of 50.3% over 5 years.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

Trading at a high P/E of 90.9.
RSI at 83 suggests overbought conditions.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	CPPLUS ADITYA INFOTECH LIMITED NIFTY_SMALLNSEINFRA	2,903.50	90.90	₹34,217.89 Cr	-	25.98%	25.42%	22.72%	50.33%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	4,076.50	34.84	₹5.61 L Cr	0.93%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,804.60	30.96	₹4.16 L Cr	0.42%	11.02%	15.59%	22.93%	34.11%
4	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,303.80	31.55	₹2.88 L Cr	1.16%	13.80%	23.98%	7.87%	16.08%
5	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	38,445.00	172.41	₹1.71 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,405.00	-	₹1.70 L Cr	0.24%	15.53%	-	44.12%	72.60%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,881.00	68.97	₹1.63 L Cr	1.12%	34.95%	29.45%	16.07%	24.35%
8	CGPOWER CG Power and Industrial Solutions Limited NSEINFRA	917.45	118.99	₹1.44 L Cr	0.14%	19.35%	19.56%	21.67%	7.81%
9	POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA	9,477.50	53.48	₹1.43 L Cr	0.37%	30.44%	24.58%	26.57%	28.11%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	829.50 Cr	977.43 Cr	919.64 Cr	1,139.11 Cr	1,422.03 Cr
Cost of Revenue	-	623.10 Cr	758.13 Cr	645.65 Cr	818.97 Cr	970.22 Cr
Gross Profit	-	206.41 Cr	219.30 Cr	273.99 Cr	320.14 Cr	451.81 Cr
Operating Expenses	-	146.39 Cr	133.24 Cr	176.10 Cr	192.51 Cr	217.79 Cr
Operating Income	-	60.02 Cr	86.06 Cr	97.89 Cr	127.63 Cr	234.02 Cr
EBITDA	-	72.80 Cr	98.45 Cr	111.08 Cr	144.62 Cr	258.33 Cr
Interest Expense	-	10.58 Cr	12.41 Cr	6.92 Cr	5.08 Cr	7.69 Cr
Pretax Income	-	53.04 Cr	74.07 Cr	93.53 Cr	127.24 Cr	227.92 Cr
Tax Provision	-	12.85 Cr	19.11 Cr	23.55 Cr	31.26 Cr	58.79 Cr
Net Income	-	40.19 Cr	54.96 Cr	69.97 Cr	95.98 Cr	169.13 Cr
Diluted EPS	-	3.43	4.69	6.24	8.18	14.37

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	2,283.59 Cr	2,781.59 Cr	3,111.87 Cr	4,220.81 Cr
Cost of Revenue	-	1,899.05 Cr	2,271.94 Cr	2,442.44 Cr	3,006.91 Cr
Gross Profit	-	384.54 Cr	509.65 Cr	669.43 Cr	1,213.90 Cr
Operating Expenses	-	228.55 Cr	301.04 Cr	453.22 Cr	703.79 Cr
Operating Income	-	155.99 Cr	208.61 Cr	216.21 Cr	510.11 Cr
EBITDA	-	172.85 Cr	210.26 Cr	258.39 Cr	578.97 Cr
Interest Expense	-	20.81 Cr	29.93 Cr	41.81 Cr	30.20 Cr
Pretax Income	-	143.18 Cr	164.62 Cr	185.45 Cr	492.75 Cr
Tax Provision	-	34.87 Cr	49.45 Cr	82.71 Cr	124.79 Cr
Net Income	-	108.31 Cr	115.17 Cr	351.37 Cr	367.96 Cr
Diluted EPS	8.27	9.24	9.83	29.97	-

Compounded Sales Growth

5 Years:	22.72%
1 Year:	45.50%

Compounded Profit Growth

5 Years:	50.33%
1 Year:	187.40%

Stock Price Performance

1 Year:	+168.18%
6 Months:	+78.64%
3 Months:	+96.91%
1 Month:	+24.85%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	1,708.76 Cr	1,644.18 Cr	3,174.54 Cr	3,990.99 Cr
Current Assets	-	1,577.88 Cr	1,533.22 Cr	2,355.87 Cr	3,032.14 Cr
Cash & Equivalents	-	147.65 Cr	39.47 Cr	135.93 Cr	165.27 Cr
Inventory	-	511.05 Cr	509.20 Cr	870.53 Cr	1,103.73 Cr
Receivables	-	614.96 Cr	734.27 Cr	1,039.26 Cr	1,404.36 Cr
Total Liabilities	-	1,397.17 Cr	1,219.97 Cr	2,156.87 Cr	2,114.14 Cr
Current Liabilities	-	1,337.44 Cr	1,165.09 Cr	2,093.29 Cr	1,977.94 Cr
Long Term Debt	-	42.78 Cr	28.02 Cr	14.99 Cr	49.10 Cr
Total Debt	-	426.87 Cr	436.28 Cr	457.31 Cr	180.26 Cr
Total Equity	-	311.59 Cr	424.21 Cr	1,017.67 Cr	1,876.86 Cr
Shares Outstanding	-	11.72 Cr	11.72 Cr	11.72 Cr	11.78 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	55.76 Cr	-180.41 Cr	27.21 Cr	13.48 Cr
Investing Cash Flow	-	-121.90 Cr	116.49 Cr	-1.20 Cr	-140.57 Cr
Financing Cash Flow	-	109.13 Cr	-44.26 Cr	-18.95 Cr	156.43 Cr
Capital Expenditure	-	-7.12 Cr	-18.88 Cr	-26.49 Cr	-136.33 Cr
Free Cash Flow	-	48.65 Cr	-199.28 Cr	71.80 L	-122.84 Cr
Net Change in Cash	-	43.00 Cr	-108.18 Cr	7.06 Cr	29.34 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	16.8%	18.3%	21.5%	28.8%
Operating Margin %	-	6.8%	7.5%	6.9%	12.1%
Net Margin %	-	4.7%	4.1%	11.3%	8.7%
ROE %	-	34.8%	27.1%	34.5%	19.6%
ROCE %	-	42.0%	43.5%	20.0%	25.3%

Shareholding Pattern

Insiders

81.26%

Institutions

14.74%

Public Float

78.62%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for CPPLUS

No recent headlines available.

CPPLUS · Industrials