BEARDSELL.NS BEARDSELL NSE
₹27.95
-7.92% 1Y
Market & Price
Market Cap
-
Current Price
₹27.95
High / Low (52W)
₹37.01 / ₹20.30
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
₹-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
17.95%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
₹0.53
EPS (TTM)
₹-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
₹174.67 Cr
Current Assets
₹103.03 Cr
Working Capital
₹19.20 Cr
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
12.97%
Profit 5Y
51.80%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 13.0% over 5 years.
- Profit CAGR of 51.8% over 5 years.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 64.79 Cr | 75.42 Cr | 65.66 Cr | 71.01 Cr | 66.59 Cr |
| Cost of Revenue | - | 44.13 Cr | 52.21 Cr | 43.81 Cr | 47.15 Cr | 42.78 Cr |
| Gross Profit | - | 20.66 Cr | 23.21 Cr | 21.85 Cr | 23.86 Cr | 23.81 Cr |
| Operating Expenses | - | 16.70 Cr | 20.38 Cr | 18.05 Cr | 19.72 Cr | 19.57 Cr |
| Operating Income | - | 3.96 Cr | 2.83 Cr | 3.80 Cr | 4.14 Cr | 4.24 Cr |
| EBITDA | - | 6.11 Cr | 5.11 Cr | 5.93 Cr | 6.51 Cr | 6.41 Cr |
| Interest Expense | - | 94.00 L | 76.00 L | 77.00 L | 88.00 L | 95.00 L |
| Pretax Income | - | 3.33 Cr | 2.43 Cr | 3.43 Cr | 3.84 Cr | 3.52 Cr |
| Tax Provision | - | 81.00 L | 56.00 L | 53.00 L | 1.79 Cr | 1.42 Cr |
| Net Income | - | 2.52 Cr | 1.87 Cr | 2.90 Cr | 2.05 Cr | 2.10 Cr |
| Diluted EPS | 0.80 | 0.64 | - | 0.73 | 0.52 | 0.53 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 186.13 Cr | 231.33 Cr | 244.95 Cr | 268.35 Cr |
| Cost of Revenue | 130.73 Cr | 168.60 Cr | 164.39 Cr | 185.27 Cr |
| Gross Profit | 55.40 Cr | 62.73 Cr | 80.56 Cr | 83.08 Cr |
| Operating Expenses | 49.40 Cr | 50.74 Cr | 54.47 Cr | 68.02 Cr |
| Operating Income | 6.00 Cr | 11.99 Cr | 15.77 Cr | 15.06 Cr |
| EBITDA | 15.05 Cr | 21.31 Cr | 24.11 Cr | 23.94 Cr |
| Interest Expense | 4.78 Cr | 3.72 Cr | 4.51 Cr | 3.63 Cr |
| Pretax Income | 3.91 Cr | 11.37 Cr | 12.37 Cr | 12.68 Cr |
| Tax Provision | 1.09 Cr | 2.87 Cr | 4.15 Cr | 2.85 Cr |
| Net Income | 2.81 Cr | 8.49 Cr | 8.22 Cr | 9.83 Cr |
| Diluted EPS | 0.94 | 2.27 | 2.10 | 2.49 |
Compounded Sales Growth
| 5 Years: | 12.97% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 51.80% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -7.92% |
| 6 Months: | -11.61% |
| 3 Months: | +3.02% |
| 1 Month: | +6.23% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 127.63 Cr | 147.32 Cr | 160.72 Cr | 174.67 Cr |
| Current Assets | 69.78 Cr | 83.67 Cr | 91.46 Cr | 103.03 Cr |
| Cash & Equivalents | 1.64 Cr | 4.78 Cr | 3.15 Cr | 4.47 Cr |
| Inventory | 20.06 Cr | 23.48 Cr | 23.98 Cr | 23.29 Cr |
| Receivables | 35.36 Cr | 38.69 Cr | 41.03 Cr | 52.78 Cr |
| Total Liabilities | 76.97 Cr | 88.55 Cr | 89.76 Cr | 93.50 Cr |
| Current Liabilities | 66.98 Cr | 76.53 Cr | 78.87 Cr | 83.83 Cr |
| Long Term Debt | 7.31 Cr | 9.10 Cr | 8.30 Cr | 6.31 Cr |
| Total Debt | 28.24 Cr | 36.38 Cr | 33.06 Cr | 28.76 Cr |
| Total Equity | 50.65 Cr | 58.77 Cr | 70.96 Cr | 81.17 Cr |
| Shares Outstanding | 3.75 Cr | 3.75 Cr | 3.94 Cr | - |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 8.52 Cr | 15.29 Cr | 15.30 Cr | 19.21 Cr |
| Investing Cash Flow | -1.08 Cr | -13.23 Cr | -13.41 Cr | -9.57 Cr |
| Financing Cash Flow | -7.21 Cr | -1.14 Cr | -6.39 Cr | -6.90 Cr |
| Capital Expenditure | -2.08 Cr | -13.39 Cr | -13.53 Cr | -9.64 Cr |
| Free Cash Flow | 6.44 Cr | 1.90 Cr | 1.77 Cr | 9.57 Cr |
| Net Change in Cash | 23.00 L | 90.67 L | -4.50 Cr | 2.74 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 29.8% | 27.1% | 32.9% | 31.0% |
| Operating Margin % | 3.2% | 5.2% | 6.4% | 5.6% |
| Net Margin % | 1.5% | 3.7% | 3.4% | 3.7% |
| ROE % | 5.5% | 14.5% | 11.6% | 12.1% |
| ROCE % | 9.9% | 16.9% | 19.3% | 16.6% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BEARDSELL
No recent headlines available.