BDL.NS BDL NIFTY_MIDNSEAI
₹1,204.60
-38.72% 1Y
Market & Price
Market Cap
-
Current Price
₹1,204.60
High / Low (52W)
₹2,007.54 / ₹1,096.60
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
₹-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
7.22%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
₹3.09
EPS (TTM)
₹-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
₹14,261.50 Cr
Current Assets
₹12,756.97 Cr
Working Capital
₹6,411.15 Cr
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
-0.87%
Profit 5Y
6.08%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
No notable strengths flagged.
CONS
- Revenue declined at -0.9% CAGR over 5 years.
- Trading 40.0% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | 799.29 Cr | 1,800.55 Cr | 231.09 Cr | 1,147.08 Cr | 548.56 Cr | 488.62 Cr |
| Cost of Revenue | - | 369.76 Cr | 1,052.17 Cr | 59.23 Cr | 651.20 Cr | 331.49 Cr | 180.56 Cr |
| Gross Profit | - | 429.53 Cr | 748.38 Cr | 171.86 Cr | 495.88 Cr | 217.07 Cr | 308.06 Cr |
| Operating Expenses | - | 320.36 Cr | 469.06 Cr | 234.89 Cr | 327.49 Cr | 210.39 Cr | 272.66 Cr |
| Operating Income | - | 109.17 Cr | 279.32 Cr | -63.03 Cr | 168.39 Cr | 6.68 Cr | 35.40 Cr |
| EBITDA | - | 211.29 Cr | 398.54 Cr | 41.49 Cr | 308.08 Cr | 123.16 Cr | 174.41 Cr |
| Interest Expense | - | 70.95 L | 71.35 L | 69.62 L | 1.35 Cr | 67.42 L | 66.79 L |
| Pretax Income | - | 192.88 Cr | 378.18 Cr | 23.13 Cr | 287.61 Cr | 103.18 Cr | 153.89 Cr |
| Tax Provision | - | 45.76 Cr | 105.40 Cr | 4.78 Cr | 71.73 Cr | 30.26 Cr | 40.71 Cr |
| Net Income | - | 147.13 Cr | 272.77 Cr | 18.35 Cr | 215.88 Cr | 72.92 Cr | 113.18 Cr |
| Diluted EPS | 3.34 | 4.01 | 7.44 | 0.50 | 5.89 | 1.99 | 3.09 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 2,479.24 Cr | 2,358.86 Cr | 3,323.07 Cr | 2,415.36 Cr |
| Cost of Revenue | - | 1,191.30 Cr | 897.33 Cr | 1,677.89 Cr | 1,222.49 Cr |
| Gross Profit | - | 1,287.94 Cr | 1,461.54 Cr | 1,645.18 Cr | 1,192.87 Cr |
| Operating Expenses | - | 955.99 Cr | 991.53 Cr | 1,243.51 Cr | 1,045.43 Cr |
| Operating Income | - | 331.95 Cr | 470.01 Cr | 401.67 Cr | 147.44 Cr |
| EBITDA | - | 562.21 Cr | 896.99 Cr | 822.77 Cr | 647.14 Cr |
| Interest Expense | - | 3.15 Cr | 1.72 Cr | 3.31 Cr | 3.39 Cr |
| Pretax Income | - | 481.80 Cr | 828.24 Cr | 748.76 Cr | 567.82 Cr |
| Tax Provision | - | 129.63 Cr | 215.51 Cr | 199.12 Cr | 147.48 Cr |
| Net Income | - | 352.17 Cr | 612.72 Cr | 549.65 Cr | 420.34 Cr |
| Diluted EPS | 13.64 | 9.61 | 16.72 | 14.99 | - |
Compounded Sales Growth
| 5 Years: | -0.87% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 6.08% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -38.72% |
| 6 Months: | -17.34% |
| 3 Months: | -2.86% |
| 1 Month: | -11.69% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 8,672.43 Cr | 10,340.05 Cr | 11,742.48 Cr | 14,261.50 Cr |
| Current Assets | - | 7,600.14 Cr | 9,239.01 Cr | 10,377.92 Cr | 12,756.97 Cr |
| Cash & Equivalents | - | 1,052.88 Cr | 593.84 Cr | 133.86 Cr | 863.31 Cr |
| Inventory | - | 1,822.44 Cr | 1,982.47 Cr | 2,645.11 Cr | 4,625.64 Cr |
| Receivables | - | 184.57 Cr | 310.45 Cr | 826.36 Cr | 422.88 Cr |
| Total Liabilities | - | 5,460.93 Cr | 6,703.23 Cr | 7,733.53 Cr | 10,020.53 Cr |
| Current Liabilities | - | 2,205.97 Cr | 3,005.76 Cr | 4,360.17 Cr | 6,345.82 Cr |
| Long Term Debt | - | - | - | - | - |
| Total Debt | - | 5.21 Cr | 3.74 Cr | 2.12 Cr | 31.52 L |
| Total Equity | - | 3,211.50 Cr | 3,636.82 Cr | 4,008.95 Cr | 4,240.97 Cr |
| Shares Outstanding | - | 36.66 Cr | 36.66 Cr | 36.66 Cr | 36.66 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 2,130.25 Cr | 411.72 Cr | 167.39 Cr | 604.00 Cr |
| Investing Cash Flow | - | -1,171.03 Cr | -722.40 Cr | -407.13 Cr | 319.61 Cr |
| Financing Cash Flow | - | -171.38 Cr | -148.36 Cr | -220.25 Cr | -194.16 Cr |
| Capital Expenditure | - | -108.26 Cr | -80.89 Cr | -282.74 Cr | -228.75 Cr |
| Free Cash Flow | - | 2,021.99 Cr | 330.83 Cr | -115.35 Cr | 375.25 Cr |
| Net Change in Cash | - | 787.84 Cr | -459.04 Cr | -459.99 Cr | 729.46 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 51.9% | 62.0% | 49.5% | 49.4% |
| Operating Margin % | - | 13.4% | 19.9% | 12.1% | 6.1% |
| Net Margin % | - | 14.2% | 26.0% | 16.5% | 17.4% |
| ROE % | - | 11.0% | 16.8% | 13.7% | 9.9% |
| ROCE % | - | 5.1% | 6.4% | 5.4% | 1.9% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BDL
No recent headlines available.