🇺🇸 US Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI
$31.53
+25.77% 1Y

Market & Price

Market Cap
-
Current Price
$31.53
High / Low (52W)
$44.43 / $25.07
Beta
-

Valuation

Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-

Profitability & Returns

ROCE
5.18%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$-0.22
EPS (TTM)
$-

Balance Sheet & Liquidity

Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$579.68M
Current Assets
$212.96M
Working Capital
$-1.78M

Ownership

Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-

Growth (CAGR)

Revenue 5Y
23.25%
Profit 5Y
36.93%
Revenue (YoY)
-
Earnings (YoY)
-

PROS

  • Compounding revenue at 23.3% over 5 years.
  • Profit CAGR of 36.9% over 5 years.

CONS

  • Trading 29.0% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Ad space

Quarterly Results

Figures in USD.

Metric Mar 2020Jun 2020Sep 2020Mar 2021Jun 2021Sep 2021Mar 2022Jun 2022Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024Jun 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue ----36.52M39.72M52.46M62.40M71.25M76.10M82.75M94.43M94.91M104.50M113.93M112.93M122.09M126.03M128.96M126.48M
Cost of Revenue ---------------54.83M56.52M59.11M58.01M60.59M
Gross Profit ---------------58.10M65.57M66.92M70.95M65.89M
Operating Expenses ---------------57.01M56.30M62.06M67.25M66.19M
Operating Income 707.00K2.71M-2.33M1.50M-321.00K292.00K1.84M484.00K2.22M1.54M-1.12M2.62M-2.61M-1.24M433.00K1.09M9.27M4.86M3.70M-298.00K
EBITDA ---------------7.61M15.81M11.75M11.31M8.11M
Interest Expense --------------------
Pretax Income ----------------975.00K7.41M3.27M1.45M-3.30M
Tax Provision ---------------769.00K1.40M-3.34M-516.00K405.00K
Net Income 426.00K1.62M-1.25M981.00K-439.00K357.00K1.46M-320.00K3.40M537.00K-634.00K1.18M-1.56M-2.08M771.00K-1.74M6.01M6.62M1.97M-3.70M
Diluted EPS 0.070.27-0.220.17-0.060.030.12-0.030.250.04-0.050.08-0.11-0.130.04-0.110.340.370.11-0.22

Profit & Loss (Annual)

Figures in USD.

Metric Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue -149.97M261.71M346.26M426.56M490.02M
Cost of Revenue --126.59M170.22M203.76M228.48M
Gross Profit --135.13M176.03M222.80M261.54M
Operating Expenses --130.09M177.10M225.28M242.62M
Operating Income 1.87M160.00K5.04M-1.07M-2.48M18.92M
EBITDA --17.29M17.66M25.97M46.48M
Interest Expense ------
Pretax Income --1.74M-6.45M-8.95M11.16M
Tax Provision ---3.27M177.00K-11.98M-1.69M
Net Income 990.00K299.00K5.00M-6.62M3.03M12.85M
Diluted EPS 0.170.030.37-0.530.170.73

Compounded Sales Growth

5 Years:23.25%
1 Year:-

Compounded Profit Growth

5 Years:36.93%
1 Year:-

Stock Price Performance

1 Year:+25.77%
6 Months:-9.60%
3 Months:-5.99%
1 Month:+3.38%

Balance Sheet (Annual)

Figures in USD.

Metric Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Total Assets -63.64M-255.76M402.79M505.88M579.68M
Current Assets ---102.13M154.78M176.62M212.96M
Cash & Equivalents -386.00K-13.28M20.69M6.70M11.07M
Inventory -------
Receivables ---64.44M87.56M105.11M130.63M
Total Liabilities -46.50M-132.90M239.50M259.77M318.58M
Current Liabilities -23.33M-69.08M126.76M134.98M214.73M
Long Term Debt ---16.28M13.74M19.99M34.31M
Total Debt ---81.03M140.69M150.44M242.19M
Total Equity -23.28M17.14M-122.86M163.28M246.12M261.11M
Shares Outstanding ---15.95M17.69M21.28M21.97M

Cash Flows (Annual)

Figures in USD.

Metric Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating Cash Flow 10.77M-9.17M11.72M24.30M35.83M
Investing Cash Flow -2.41M--18.75M-27.16M-27.47M-35.76M
Financing Cash Flow -8.48M-2.25M22.84M-10.82M4.30M
Capital Expenditure -924.00K--902.00K-2.09M-3.55M-2.76M
Free Cash Flow 9.85M-8.27M9.63M20.75M33.06M
Net Change in Cash ---7.34M7.41M-13.99M4.37M
Share Buybacks 1.26M582.00K0745.00K23.35M18.81M

Ratios (Annual)

Figures in %.

Metric Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Gross Margin % --51.6%50.8%52.2%53.4%
Operating Margin % -0.1%1.9%-0.3%-0.6%3.9%
Net Margin % -0.2%1.9%-1.9%0.7%2.6%
ROE % 5.8%-4.1%-4.1%1.2%4.9%
ROCE % 4.6%-2.7%-0.4%-0.7%5.2%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for BWMN

No recent headlines available.

Explore More

🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All USA Stocks